Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,635,000
Automotive properties
4395 Xenon St Wheat Ridge, CO 80033-2433
Entity Owned
2-yr Hold
~
Est. High Equity
Property ID
US13-0110948
Property profile
Verified
Property type
Automotive properties
Use group
VEHICLE SALES, RENTALS
Year built
2011
Total area
1,763 SF
Lot
0.54 ac (23,391 SF)
APN
39-202-00-012
UPID
US13-0110948
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$2.50M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$2.64M
Owner & transaction history
Aeg Commercial Estate LLC · 2 yrs held
Aeg Commercial Estate LLC
since 2023
Last sale
$2.7M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Wheat Ridge submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Wheat Ridge submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$2,735,000
ML approach
$2,500,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$2.64M
Range $2.37M – $2.90M · ±10% · vs last sale $2.65M (Sep 11 2023)
Last sale anchor
$2.65M
Sep 11 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$1,495 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$47,975
Tax year 2023
Assessed value
$522,333
Assessed 2023
Previous assessed
$522,333
+0.0% YoY
Effective rate
9.18%
On assessed value
Assessed land
$120,733
Assessed improvement
$401,600
Land market value
$432,734
Improvement market value
$1,469,426
Total market value
$1,902,160
Applied tax rate
3,190.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Automotive properties
Use group
VEHICLE SALES, RENTALS
Status
Off-Market
Year built
2011
Heating
YES
Cooling
YES
Buildings
2
Total area
1,763 SF
Lot
0.54 ac (23,391 SF)
APN
39-202-00-012
UPID
US13-0110948
Jurisdiction
JEFFERSON
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2011
Heating
YES
Cooling
Yes
Buildings
2
Lot
0.54 ac
Current owner
From public records · entity-resolved
Aeg Commercial Estate LLC
Entity
Mailing address
6864 S LEYDEN CT, CENTENNIAL, CO 80112-1039
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 11, 2023
$2,650,000
Aeg Commercial Estate LLC
Rmjl Investments LLC
Special Warranty Deed
$4,717,700 · Fms Bank
Feb 9, 2011
—
Rmjl Investments LLC
—
Trustees Deed
related
$1,215,000 · Summit Bk/benton
Jul 15, 2010
$225,000
Rmjl Investments LLC
44th Opportunity I LLC
Grant Deed
$159,705 · Summit Bank & Trust
Feb 3, 2010
—
44th Opportunity I LLC
Eads,rick
Quit Claim Deed
related
—
Oct 26, 2007
$210,000
Rick Eads
Deorio Family R/e Trust
Grant Deed
$185,000 · Deorio Family R/e Tr (tr)
Jul 24, 2006
—
4380 & 4395 Xenon Street LLC
Deorio Ralph A Trust
Quit Claim Deed
related
—
—
—
Rmjl Investments LLC
—
Deed Of Trust
related
$675,000 · Summit Bank & Trust
—
—
Rmjl Investments LLC
—
Deed Of Trust
related
$534,000 · Summit Bank & Trust
—
—
Rmjl Investments LLC
—
Loan Modification
related
$600,125 · Summit Bk
—
—
Rmjl Investments LLC
—
Deed Of Trust
related
$549,000 · Colorado Lending Source Ltd
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4395 Xenon St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
