Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4335 Fallon Dr West Richland, WA 99353-5071

    • Apartment buildings
    • 6,724 SF
    • 0.67 lot acres
    OFF-MARKET
    Last Sale
    Jun 01, 2023
    $1,346,910
    Value Estimations
    $1,120,000
    Show details
    Cap Rate Potential
    4.5%
    Apartment buildings
    Location Intelligence
    Property ID
    US90-3282966
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 4335 Fallon Dr

    Year built
    1960
    Construction
    CONCRETE
    Lot size
    0.67 lot acres
    Property size
    6,724 SF
    Property type
    Apartment buildings
    APN
    105982040000026
    APU
    105982040000026

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,145,000
      ML approach
      $1,210,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $865,000
      6.5%
      $795,000
      7%
      $740,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,307,000
      Market price range: $995k - $17.1M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Richland
    County
    Benton
    State
    Washington
    Longitude
    -119.344
    Latitude
    46.3
    CBSA code
    28420
    CBSA name
    KENNEWICK-RICHLAND-PASCO, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $137,640
    $680,510
    $818,150
    -
    $137,640
    $680,510
    $818,150

    Comparable in this City

    • Value Estimation by Request

      4711 Dallas Rd

      APARTMENT HOUSE (5+ UNITS)
      4711 Dallas Rd, West Richland, WA 99353-7708
      View Details
    • Value Estimation
      $250,000
      484 SF

      W

      APARTMENT HOUSE (5+ UNITS) • 484 SF
      W, Richland, WA 99353
      View Details
    • Value Estimation
      $445,000
      21,200 SF

      531 38th Ave

      APARTMENT HOUSE (5+ UNITS) • 21,200 SF
      531 38th Ave, West Richland, WA 99353-5147
      View Details
    • Value Estimation
      $375,000
      19,968 SF

      W

      APARTMENT HOUSE (5+ UNITS) • 19,968 SF
      W, Richland, WA 99353
      View Details
    • Value Estimation
      $300,000
      1,966 SF

      5889 Van Giesen St

      APARTMENT HOUSE (5+ UNITS) • 1,966 SF
      5889 Van Giesen St, West Richland, WA 99353-9394
      View Details
    • Value Estimation by Request

      3683 Van Giesen St

      APARTMENT HOUSE (5+ UNITS)
      3683 Van Giesen St, West Richland, WA 99353-5029
      View Details

    Similar Nearby for Sale

    • $2,070,000

      Development Opportunity in West Richland

      Land for development in rapidly expanding area with high traffic.
      3807 E Lattin Rd, West Richland, WA 99353
      View Details
    • $180,000
      0.29 Acres

      Residential Land in West Richland

      Land for residential development with city utilities and views.
      7103 Inca St, West Richland, WA 99353
      View Details
    • $140,000
      Pending

      Residential Land with Panoramic Views

      Residential land in West Richland with unobstructed panoramic views.
      5511 Hershey Ln, West Richland, WA 99353
      View Details
    • $200,000
      0.43 Acres

      West Richland Residential Lot

      Build-ready lot with panoramic river view in West Richland, WA.
      3560 Orchard St, West Richland, WA 99353
      View Details
    • $4,142,556

      West Richland Land For Sale

      Scalable development land with infrastructure and utilities in West Richland.
      Ruppert Rd, West Richland, WA 99353
      View Details
    • Contact for pricing
      10,360 SF

      New Industrial Space For Sale

      New industrial spaces with overhead doors and yard space available.
      7943 West Van Giesen St, West Richland, WA 99353
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      1,920 SF

      Move-in Ready Retail/Office Space

      Retail or office space with excellent access, parking, and visibility.
      3805 W 40Th Ave, West Richland, WA 99353
      View Details
    • $2,400 /Mo
      3,032 SF

      Move-in Ready Office Space

      Office suites with excellent access, parking, and visibility.
      3805 West Van Giesen St, West Richland, WA 99353
      View Details
    • $13 SF/Yr
      10,360 SF

      New Industrial Space For Lease

      New industrial spaces with individual entrances, overhead doors, and yard.
      7963 W Van Giesen St, West Richland, WA 99353
      View Details
    • $3,550 /Mo
      1,340 SF

      West Richland Retail Space Available

      Retail space in new Dutch Bros. Plaza, West Richland.
      6435-6453 Keene Rd, West Richland, WA 99353
      View Details
    • $4,250 /Mo
      2,256 SF

      West Richland Tasting Room For Lease

      Tasting room with food truck pad site available for lease.
      8011 Keene Rd, West Richland, WA 99353
      View Details
    • $20 SF/Yr
      5,400 SF

      West Richland Flex Space

      Modern Flex Building, 5,400 sq ft, 1.42 acres
      4771 Van Giesen St, West Richland, WA 99353
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4335 Fallon Dr
    West Richland, WA 99353-5071
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.