Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    428 Wayland Dr Fayetteville, NC 28314

    • Warehouses
    • 10,846 SF
    • 0.62 lot acres
    OFF-MARKET
    Last Sale
    Sep 15, 2020
    $571,429
    Value Estimations
    $650,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1813843
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 428 Wayland Dr

    Year built
    2005
    Lot size
    0.62 lot acres
    Property size
    10,846 SF
    Zone code
    CC
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    9497-47-6391
    APU
    9497476391

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $670,000
      ML approach
      $660,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $620,000
      Market price range: $345k - $1.24M
      AI Estimate
      $652,000
      Market price range: $362k - $1.24M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $680,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -79.0177
    Latitude
    35.0615
    CBSA code
    22180
    CBSA name
    FAYETTEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,401
    $126,221
    $383,679
    $509,900
    -
    $126,221
    $383,679
    $509,900

    Comparable in this City

    • Value Estimation by Request
      850 SF

      Fayetteville, NC 28314

      MINI-WAREHOUSE, STORAGE • 850 SF
      Fayetteville, NC 28314
      View Details
    • Value Estimation by Request
      1,107 SF

      1057 Rim Rd

      MINI-WAREHOUSE, STORAGE • 1,107 SF
      1057 Rim Rd, Fayetteville, NC 28314-5259
      View Details
    • Value Estimation by Request
      1,200 SF

      443 Suzanne St

      MINI-WAREHOUSE, STORAGE • 1,200 SF
      443 Suzanne St, Fayetteville, NC 28314-0669
      View Details
    • Value Estimation
      $595,000
      11,200 SF

      820 Reilly Rd

      MINI-WAREHOUSE, STORAGE • 11,200 SF
      820 Reilly Rd, Fayetteville, NC 28314-1820
      View Details
    • Value Estimation
      $1,225,000
      10,200 SF

      390 Suzanne St

      MINI-WAREHOUSE, STORAGE • 10,200 SF
      390 Suzanne St, Fayetteville, NC 28314-0639
      View Details
    • Value Estimation by Request
      1,891 SF

      7901 Cliffdale Rd

      MINI-WAREHOUSE, STORAGE • 1,891 SF
      7901 Cliffdale Rd, Fayetteville, NC 28314-5845
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      39.62 Acres

      Fayetteville Industrial Land Opportunity

      39+ Acres, AR Zoning, Utilities Available
      1452 Reilly Rd, Fayetteville, NC 28314
      View Details
    • Contact for pricing
      5.21 Acres

      5+ Acres Industrial Land, Fayetteville NC

      Prime Fayetteville industrial land, I-295 access.
      0 Reilly Rd, Fayetteville, NC 28314
      View Details
    • $3,000,000
      25.33 Acres

      Cliffdale Road Development Land

      25-Acre Residential Lot, Fayetteville, NC
      6565 Cliffdale Rd, Fayetteville, NC 28314
      View Details
    • $600,000
      6.52 Acres

      Fayetteville Land For Development

      6.52 acres of land ready for development in Fayetteville, NC.
      Hoke Loop Rd, Fayetteville, NC 28314
      View Details
    • $253,000
      1.33 Acres

      Fayetteville Commercial Land For Sale

      1.33 acre commercial site with high traffic frontage.
      8336 Cliffdale Rd, Fayetteville, NC 28314
      View Details
    • $249,000
      1.25 Acres

      Cliffdale Road Commercial Land

      1.25 Acres, High Traffic Area, Fayetteville, NC
      8306 Cliffdale Rd, Fayetteville, NC 28314
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      9,870 SF

      Fayetteville Office Space Available

      9,870 SF Office Building, Flexible Suites
      1995 Skibo Rd, Fayetteville, NC 28314
      View Details
    • Contact for pricing
      307,126 SF

      Westwood Shopping Center: Fayetteville, NC

      Prime Fayetteville Retail Space: High Traffic, Strong Demographics
      400 Westwood Shopping Ctr, Fayetteville, NC 28314
      View Details
    • Contact for pricing
      350,838 SF

      Freedom Town Center

      Lifestyle centers • 350,838 SF
      2844 Freedom Pkwy Dr, Fayetteville, NC 28314
      View Details
    • Contact for pricing

      Retail Space in Fayetteville, NC

      Former CVS available for sublease in Fayetteville, North Carolina.
      Fayetteville, NC 28314
      View Details
    • $4,063 /Mo
      1,625 SF

      Future Retail Space on Cliffdale

      New shopping center units for lease near Skibo Road.
      5955 Cliffdale Rd, Fayetteville, NC 28314
      View Details
    • $21 SF/Yr
      16,800 SF

      Ferncreek Office Plaza: Prime Office Space

      Modern Office Suites, Flexible Layouts, Abundant Parking
      4155 Ferncreek Dr, Fayetteville, NC 28314
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    428 Wayland Dr
    Fayetteville, NC 28314
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.