Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    428 Harwood Rd Bedford, TX 76021
    Property profile & analytics

    428 Harwood Rd, Bedford, TX 76021

    View on Map
    • Office buildings
    • 5,876 SF
    • 0.55 lot acres
    For Sale
    $1,175,000
    View Listing →
    Highly Visible Corner Office Building For Sale
    $1,175,000
    5,876 SF

    Highly Visible Corner Office Building

    Flexible office building on a hard corner with ample parking and multiple access points for convenient tenant and visitor flow.

    428 Harwood Road, Bedford, TX 76021
    View Listing
    Property ID
    US82-1142273
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Texas Insurance Group / Insurance Agency
    • Mceachern Eric / Insurance Agency

    Property Details for 428 Harwood Rd

    Year built
    1984
    Lot size
    0.55 lot acres
    Property type
    Office buildings
    APN
    37990-2-2R
    APU
    3799022R

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 28, 2023 — Jerry W Johnson Jerry Johnson Intrafamily Transfer · related —
    Nov 29, 2010 — Jerry Johnson Moore,michael D Warranty Deed $315k · R H Pickering Family Invs LP
    Jan 22, 2010 — Jerry W Johnson Insurance Building Grant Deed · related —
    May 29, 2001 — Insurance Building Moore,john W Grant Deed $498k · Robert T Jones Family LP

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bedford
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1629
    Latitude
    32.852
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,546
    $118,830
    $501,170
    $620,000
    -
    $118,830
    $501,170
    $620,000

    Comparable in this City

    • Value Estimation
      $2,190,000
      73,248 SF

      3301 Airport Fwy

      OFFICE BUILDING (MULTI-STORY)
      3301 Airport Fwy, Bedford, TX 76021-6032
      View Details
    • Value Estimation
      $995,000
      20,947 SF

      2701 Brown Trl

      OFFICE BUILDING (MULTI-STORY)
      2701 Brown Trl, Bedford, TX 76021-4103
      View Details
    • Value Estimation
      $910,000
      23,572 SF

      1905 Central Dr

      OFFICE BUILDING
      1905 Central Dr, Bedford, TX 76021-5856
      View Details
    • Value Estimation
      $700,000
      12,450 SF

      2012 Plz Dr

      OFFICE BUILDING
      2012 Plz Dr, Bedford, TX 76021-6002
      View Details
    • Value Estimation by Request
      3,504 SF

      1937 Bedford Rd

      OFFICE BUILDING
      1937 Bedford Rd, Bedford, TX 76021-8220
      View Details
    • Value Estimation by Request
      1,306 SF

      2725 Central Dr

      OFFICE BUILDING
      2725 Central Dr, Bedford, TX 76021-4841
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,777 SF

      Bedford Office Building For Sale

      5,777 SF office building located in Bedford, Texas.
      2324 Cheek Sparger Rd, Bedford, TX 76021
      View Details
    • $1,175,000
      0.55 Acres

      Highly Visible Corner Office Building

      Flexible office building on a hard corner with ample parking and multiple access points for convenient tenant and visitor flow.
      428 Harwood Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      5,876 SF

      Versatile Office Building on Corner Lot

      Highly visible office building with flexible space and ample parking.
      428 Harwood Rd, Bedford, TX 76021
      View Details
    • $620,000
      0.37 Acres

      Stand-Alone Medical Office Building

      Standalone brick office with reception, treatment rooms, and executive offices for professional medical or related services.
      2606 Harwood Rd, Bedford, TX 76021
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Professional Office Building For Rent

      Office building with highway frontage and high visibility.
      405 Airport Fwy, Bedford, TX 76021
      View Details
    • New
      $1,250 /Mo
      9,583 SF

      Detached Standalone Office Building

      Detached, private-office style space offered for lease, suited to professional and personal services.
      2016 Bedford Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      92,414 SF

      Bedford Office Space Available

      92,414 SF office space for lease in Bedford.
      2200 Highway 121, Bedford, TX 76021
      View Details
    • Contact for pricing
      425 SF

      Detached Standalone Office

      Standalone office space suited for professional services and personal care uses.
      2016 Bedford Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      94,689 SF

      Bedford Office Space Available

      94,689 sqft office building available for lease.
      2208 Highway 121, Bedford, TX 76021
      View Details
    • Contact for pricing
      1,772 SF

      Customizable Office Space Available

      Modern office spaces with flexible floor plans and ample parking.
      409-411 Harwood Rd, Bedford, TX 76021
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    428 Harwood Rd
    Bedford, TX 76021
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    428 Harwood Rd, Bedford, TX, 76021
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!