Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    426 Emily Rose Cir Windsor, CA 95492-7732

    • Turn key restaurants
    • 945 SF
    • 0.18 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2952981
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tomi Thai / Asian Restaurant / Takeout Restaurant

    Property Details for 426 Emily Rose Cir

    Year built
    2005
    Construction
    WOOD
    Lot size
    0.18 lot acres
    Property size
    945 SF
    Property type
    Turn key restaurants
    APN
    066-690-015-000
    APU
    66690015000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Windsor
    County
    Sonoma
    State
    California
    Longitude
    -122.817
    Latitude
    38.5485
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,077
    $61,565
    $141,608
    $203,173
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $960,000
      12,557 SF

      1320 19th Hole Dr

      RESTAURANT • 12,557 SF
      1320 19th Hole Dr, Windsor, CA 95492-6803
      View Details
    • Value Estimation by Request
      887 SF

      1001 Mcclelland Dr

      RESTAURANT • 887 SF
      1001 Mcclelland Dr, Windsor, CA 95492-9597
      View Details
    • Value Estimation by Request
      2,657 SF

      610 Mcclelland Dr

      RESTAURANT • 2,657 SF
      610 Mcclelland Dr, Windsor, CA 95492-9556
      View Details
    • Value Estimation by Request
      0.38 Acres

      8710 Old Redwood Hwy

      RESTAURANT • 0.38 Acres
      8710 Old Redwood Hwy, Windsor, CA 95492-9226
      View Details
    • Value Estimation by Request
      1,401 SF

      275 Windsor Riv Rd

      RESTAURANT • 1,401 SF
      275 Windsor Riv Rd, Windsor, CA 95492-9205
      View Details
    • Value Estimation by Request
      1,006 SF

      400 Emily Rose Cir

      RESTAURANT • 1,006 SF
      400 Emily Rose Cir, Windsor, CA 95492-7732
      View Details

    Similar Nearby for Sale

    • $799,000
      2,246 SF

      Town Green Village Retail Condo

      Windsor, CA: 2,246 SF Retail/Office
      212-220 Windsor River Rd, Windsor, CA 95492
      View Details
    • $450,000

      Leased Retail Spaces on Town Green

      Two fully leased retail spaces in a prime downtown location.
      620 Mcclelland Dr, Windsor, CA 95492
      View Details
    • $2,500,000
      3,157 SF

      Prime Retail Space in Windsor

      Retail space in Windsor, gateway to wine country, for sale.
      9000 Windsor Rd, Windsor, CA 95492
      View Details
    • $1,000,000
      0.76 Acres

      Windsor Mixed-Use Land Opportunity

      .76 Acres, Prime Location, High Potential
      60 Shiloh Rd, Windsor, CA 95492
      View Details
    • $340,000

      Windsor Office Near SMART Train Station

      Prime Windsor location, ideal for small business.
      567 David Clayton Ln, Windsor, CA 95492
      View Details
    • $99,950

      Windsor Commercial Land Opportunity

      Triangular lot in Windsor's Gateway commercial zone with highway visibility.
      8185 Old Redwood Hwy, Windsor, CA 95492
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      126,208 SF

      Lakewood Village Retail Center

      Windsor, CA: Prime Retail Space Available
      0 Rd. S & Lakewood Dr, Windsor, CA 95492
      View Details
    • Contact for pricing
      2,781 SF

      Neighborhood Shopping Center Space

      Retail space available in a busy Windsor shopping center.
      9100-9098 Brooks Rd S, Windsor, CA 95492
      View Details
    • Contact for pricing
      3,325 SF

      Neighborhood Shopping Center Space Available

      Retail space available in a busy Windsor shopping center.
      9100-8988 Brooks Rd, Windsor, CA 95492
      View Details
    • Contact for pricing
      1,224 SF

      Neighborhood Shopping Center Retail Space

      Retail space available in a busy Windsor shopping center.
      9010-9024 Brooks Rd, Windsor, CA 95492
      View Details
    • $2,500 /Mo
      857 SF

      Windsor Retail Investment Opportunity

      Retail condominium in Windsor Town Green, partially leased.
      432 Emily Rose Cir, Windsor, CA 95492
      View Details
    • $10 SF/Yr
      11,163 SF

      Windsor Industrial Warehouse For Lease

      11,000+ SF Warehouse, Gated Access, Security
      5900 Pruitt Ave, Windsor, CA 95492
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    426 Emily Rose Cir
    Windsor, CA 95492-7732
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.