Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    420 Waiakamilo Rd Honolulu, HI 96817-4975
    Property profile & analytics

    420 Waiakamilo Rd Honolulu, HI 96817-4975

    View on Map
    • Office buildings
    • 125,540 SF
    • 1.53 lot acres
    Off-Market
    Property ID
    US24-0555367
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Pyramid Insurance Centre Ltd / Insurance Agency
    • P C Enterprises Inc / Telecommunications Service / General Contractor
    • Hawaii News Now / Television Studio / Media Distribution
    • KALO TV / Television Studio / Media Distribution
    • KHNL-TV / Television Studio / Media Distribution

    Property Details for 420 Waiakamilo Rd

    Year built
    1982
    Lot size
    1.53 lot acres
    Property size
    125,540 SF
    Zone code
    U/46/40
    Property type
    Office buildings
    APN
    1-1-5-030-002
    APU
    115030002

    Description

    The New Media Center, a five-story office building at 420 Waiakamilo Road, Honolulu, HI 96817, offers 41,953 square feet of executive and medical office space. Currently, 8,293 square feet are vacant, divisible into units ranging from 1,595 to 3,698 contiguous square feet. The building boasts convenient covered parking with a 1:550 ratio, providing direct access. Its location in Kalihi offers easy access to major east-west thoroughfares like Nimitz Highway and Dillingham Boulevard. The IMX-1 zoning allows for a variety of uses. This property is strategically situated in a prime location, home to major Hawaiian television networks including KFVE, KGMB, and KHNL, making it one of the area's most prominent office buildings. The APN is 1-1-5-30:2, and Honolulu County is the governing jurisdiction. This is a multi-tenant building with exceptional access and visibility. Consider this opportunity to establish your business in a well-established and highly visible location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Honolulu
    County
    Honolulu
    State
    Hawaii
    Longitude
    -157.878
    Latitude
    21.3227
    CBSA code
    46520
    CBSA name
    URBAN HONOLULU, HI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $407,636
    $9,169,100
    $32,794,800
    $41,963,900
    -
    $9,169,100
    $32,794,800
    $41,963,900

    Comparable in this City

    • Value Estimation
      $4,450,000
      20,813 SF

      1070 King St

      OFFICE BUILDING • 20,813 SF
      1070 King St, Honolulu, HI 96817-4584
      View Details
    • Value Estimation by Request
      2,418 SF

      900 Nimitz Hwy

      Office Units • 2,418 SF
      900 Nimitz Hwy, Honolulu, HI 96817
      View Details
    • Value Estimation by Request
      28,076 SF

      1111 Dillingham Blvd

      Refrigerated & Cold Storage • 28,076 SF
      1111 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • Value Estimation by Request
      184,752 SF

      707 Mililani St

      Office Spaces • 184,752 SF
      707 Mililani St, Honolulu, HI 96817
      View Details
    • Value Estimation by Request
      0.00 Acres

      1020 Alakawa St, Unit 217

      INDUSTRIAL - VACANT LAND • 0.00 Acres
      1020 Alakawa St, Honolulu, HI 96817
      View Details
    • Value Estimation by Request
      0.00 Acres

      1020 Alakawa St, Unit 223

      INDUSTRIAL - VACANT LAND • 0.00 Acres
      1020 Alakawa St, Honolulu, HI 96817
      View Details

    Similar Nearby for Sale

    • $4,650,000

      Honolulu Office Building For Sale

      Two-story office building in Honolulu with PV system and elevator.
      1320 N School St, Honolulu, HI 96817
      View Details
    • $16,100,000

      Liliha Professional Building For Sale

      Multi-tenant medical office building in Honolulu with value-add opportunities.
      1520 Liliha St, Honolulu, HI 96817
      View Details
    • Contact for pricing
      14,992 SF

      Mixed-Use Asset Near Central Business District

      Mixed-use property near Honolulu's Central Business District and Chinatown.
      1365 Nuuanu Ave, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Liliha Street Office Suite

      Office suite for startups, small businesses, or professional services.
      1744 Liliha St, Honolulu, HI 96817
      View Details
    • Contact for pricing
      12,833 SF

      Chinatown Mixed-Use Building For Sale

      Mixed-use building in Honolulu's Chinatown, near planned rail station.
      905 Kekaulike St, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Honolulu Commercial Property on Nuuanu

      Commercial property in Honolulu with street frontage and private bathroom.
      1741 Nuuanu Ave, Honolulu, HI 96817
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Community Service Center Office Space

      Office space for community service and non-profit organizations.
      200 N Vineyard Blvd, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Honolulu Mixed-Use Property for Rent

      Mixed-use property in Honolulu's busy district, flexible options.
      1001/1007/1015 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Mixed-Use Property with Various Spaces

      Mixed-use property with retail, kitchen, and office spaces for rent.
      1111 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Mixed-Use Property in Kalihi

      Mixed-use property with retail, office, restaurant, and industrial spaces.
      1425 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • $1.45 SF/Yr

      Historical Building Office Suites

      Office suites in a historical building, Chinatown location.
      90 N King St, Honolulu, HI 96817
      View Details
    • $1.10 SF/Yr
      8,786 SF

      Industrial Office Space Available Now

      Industrial office space in Kalihi, close to town, available now.
      1320 Kalani St, Honolulu, HI 96817
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Waiakamilo Rd
    Honolulu, HI 96817-4975
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    420 Waiakamilo Rd, Honolulu, HI, 96817
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!