1857 South King Street, Honolulu, HI 96826
Mixed-use building with redevelopment and re-leasing opportunities.
Property Features for 1857 South King Street
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Honolulu
Investment Insights
Based on property information with market context.
Key Highlights
- Versatile mixed‑use building suitable for owner occupation, redevelopment, medical facilities, or re‑leasing.
- Prime location on a major road in Honolulu with easy freeway access.
- BMX‑3 zoning permits a wide range of commercial and residential uses.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $524.9k | $39.00 |
| − Vacancy | −$65.6k | −$4.88 |
| EGI | $459.3k | $34.13 |
| − OpEx | −$114.8k | −$8.53 |
| NOI | $344.4k | $25.59 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Demographics for 96826, HI
Market
Vacancy Rate% for Office in West region