Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    420 Eddy St San Francisco, CA 94109-8110
    Back to Search
    Property profile & analytics

    420 Eddy St, San Francisco, CA 94109-8110

    View on Map
    • Hotels
    • 13,408 SF
    • 0.10 lot acres
    Off-Market
    Last Sale Jan 24, 2024
    Property ID
    US09-6155363
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,240,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • SO Lv LO / Charitable Organization / Social Service Agency
    • Markselfhelp / Hardware & Home Improvement / Building Supply

    Property Details for 420 Eddy St

    Year built
    1906
    Construction
    TILT-UP CONCRETE
    Lot size
    0.10 lot acres
    Zone code
    RC4
    Property type
    Hotels
    APN
    0334 -007
    APU
    334007

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 24, 2024 $2,600,000 Dcr10s3ca LLC Fairfax Hotel LLC Trustees Deed · related —
    Jul 27, 2018 — Fairfax Hotel LLC — Deed · related $2.7M · Harshika Ved
    May 18, 2017 — Fairfax Hotel LLC — Deed · related $1.5M · Arvind Ved
    Feb 3, 2017 — Fairfax Hotel LLC Patel,jashvant M & Hansben J Quit Claim Deed · related $3.6M · Sterling Bk
    May 1, 2007 — Jashvant M Patel Patel,jashvant M & Hansaben J Quit Claim Deed · related $2.4M · East West Bank
    — — Jashvant M Patel — Deed Of Trust · related $500k · Kaushik A & Kunal A Ved
    — — Patel,jashvant M & Hansaben J — Deed Of Trust · related $2.6M · Boston Private Bk
    — — Jashvant M Patel — Deed Of Trust · related $250k · Boston Private Bk
    — — Jashvant M Patel — Deed Of Trust · related $1.5M · East West Bank
    — — Fairfax Hotel LLC — Deed Of Trust · related $1.5M · Arvind Ved
    — — Fairfax Hotel LLC — Deed Of Trust · related $2.7M · Harshika Ved

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,670,000
      6.5%
      $1,545,000
      7%
      $1,435,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.415
    Latitude
    37.784
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $15,089
    $439,275
    $488,090
    $927,365
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $2,450,000
      23,249 SF

      811 Geary St

      HOTEL
      811 Geary St, San Francisco, CA 94109-7173
      View Details
    • Value Estimation
      $3,705,000
      35,292 SF

      860 Sutter St

      HOTEL
      860 Sutter St, San Francisco, CA 94109-0516
      View Details
    • Value Estimation
      $1,015,000
      15,505 SF

      1570 Sutter St

      HOTEL
      1570 Sutter St, San Francisco, CA 94109-5307
      View Details
    • Value Estimation
      $530,000
      7,236 SF

      800 Larkin St, Unit 806

      HOTEL
      800 Larkin St, San Francisco, CA 94109-7119
      View Details
    • Value Estimation
      $1,345,000
      19,543 SF

      835 Hyde St

      HOTEL
      835 Hyde St, San Francisco, CA 94109-5927
      View Details
    • Value Estimation
      $37,225,000
      62,088 SF

      1075 Sutter St

      HOTEL
      1075 Sutter St, San Francisco, CA 94109-5817
      View Details

    Similar Nearby for Sale

    • $2,600,000
      4,240 SF

      Mixed-Use Building Near Union Square

      Mixed-use building with commercial and residential units near Union Square.
      620 Ofarrell St, San Francisco, CA 94109
      View Details
    • $6,000,000
      23,436 SF

      Nob Hill Commercial Corner Property

      Fully occupied commercial property in the heart of Nob Hill.
      1388 California St, San Francisco, CA 94109
      View Details
    • $3,700,000
      5,088 SF

      Russian Hill Multifamily Investment Opportunity

      Six-unit apartment building in Russian Hill with potential for individual sale.
      1316-1326 Vallejo St, San Francisco, CA 94109
      View Details
    • $1,986,000
      Pending

      Nob Hill Victorian Multi-Family

      Spacious 3-unit Victorian in San Francisco's Nob Hill.
      1645-1649 Sacramento St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,455 SF

      Van Ness Commercial Condo

      Ground floor commercial condo in the Van Ness Corridor.
      1929 Van Ness Ave, San Francisco, CA 94109
      View Details
    • $2,125,000

      Versatile Mixed-Use Industrial Warehouse

      Mixed-use industrial warehouse in San Francisco's Lower Nob Hill area.
      934 Larkin St, San Francisco, CA 94109
      View Details

    Similar Nearby for Lease

    • $6,500 /Mo
      592 SF

      Retail Storefront in San Francisco

      Newly constructed retail space with modern design and great street presence.
      1525 Franklin St, San Francisco, CA 94109
      View Details
    • $6,900 /Mo

      Prime Retail/Office Space Opportunity

      1975 SF retail/office space in Lower Pacific Heights.
      883 Sutter St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,631 SF

      Retail Space with High Ceilings

      1,631 SF retail space featuring high ceilings and sunlight.
      508-512 Ellis St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      733 SF

      Retail Space in San Francisco

      Retail space available for lease in San Francisco, CA.
      601 O'farrell St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,000 SF

      San Francisco Office Space Available

      Office space available for rent in San Francisco, CA.
      1368-1410 Sutter St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      7,740 SF

      Retail/Office/Showroom with Parking

      Retail, office, or showroom space with on-site parking.
      1565 Bush St, San Francisco, CA 94109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Eddy St
    San Francisco, CA 94109-8110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    420 Eddy St, San Francisco, CA, 94109
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!