Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    414 E Emily St Tampa, FL 33603

    • Retirement homes
    • 19,436 SF
    For Sale
    View listing
    $2,999,999
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-9592721
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retirement homes

    Property Details for 414 E Emily St

    Property size
    19,436 SF
    Property type
    Retirement homes

    Description

    This exceptional redevelopment opportunity encompasses two parcels at 414 and 418 E Emily St in Tampa, Florida, totaling 19,436 square feet. Currently vacant, the property is zoned Commercial Health, permitting an 87-bed assisted living facility (ALF), as per approved plans. Alternatively, the zoning can be reverted to allow for multifamily or mixed-use development, potentially accommodating up to 30 residential units or a combination of commercial and residential spaces. Further development options include townhomes (18+ units) or a shopping plaza/storage units. The land offers significant value, with a price per square foot of $70.70. The asking price for both parcels is $2,200,000, representing a pro-forma cap rate of 7.50%. The property boasts stunning views of Robles Park and Lake, situated within an Opportunity Zone, presenting investors with substantial tax advantages. While the existing structures could be repurposed, this is a prime opportunity for new construction tailored to the chosen development path. The flexibility in zoning and the property's prime location make this a truly unique investment prospect with considerable upside potential. Detailed plans and further information are available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4559179
    Latitude
    27.9760102

    Comparable in this City

    • $1,100,000
      3,437 SF

      Mixed-Use Property in Tampa, FL

      Mixed-use property with high visibility and endless income possibilities.
      5210 N Nebraska Ave, Tampa, FL 33603
      View Details
    • $2,790,000
      752 SF

      Seminole Heights Redevelopment Opportunity

      Prime mixed-use redevelopment site in Southeast Seminole Heights.
      4320 N Nebraska Ave, Tampa, FL 33603
      View Details
    • $680,000

      Ybor Heights Income-Producing Triplex

      Turn-key, fully furnished triplex in Ybor Heights, Tampa.
      1402 E 33Rd Ave, Tampa, FL 33603
      View Details
    • $299,000
      1,344 SF

      Tampa Heights Multifamily Income Property

      Charming duplex in Tampa Heights, close to downtown and amenities.
      612 W Dr Martin Luther King Jr Blvd, Tampa, FL 33603
      View Details
    • New
      $499,000
      1,406 SF

      Charming Duplex in Tampa Heights

      1927 bungalow-style duplex in historic district, close to Tampa's urban core.
      501 E Floribraska Ave, Tampa, FL 33603
      View Details
    • $670,000
      Pending

      Income-Producing Multi-Family Investment Opportunity

      Six-unit multi-family property with high visibility and income potential.
      1203 E Dr Martin Luther King Jr Blvd, Tampa, FL 33603
      View Details

    Similar Nearby for Sale

    • $1,100,000
      3,437 SF

      Mixed-Use Property in Tampa, FL

      Mixed-use property with high visibility and endless income possibilities.
      5210 N Nebraska Ave, Tampa, FL 33603
      View Details
    • $2,790,000
      752 SF

      Seminole Heights Redevelopment Opportunity

      Prime mixed-use redevelopment site in Southeast Seminole Heights.
      4320 N Nebraska Ave, Tampa, FL 33603
      View Details
    • $680,000

      Ybor Heights Income-Producing Triplex

      Turn-key, fully furnished triplex in Ybor Heights, Tampa.
      1402 E 33Rd Ave, Tampa, FL 33603
      View Details
    • $299,000
      1,344 SF

      Tampa Heights Multifamily Income Property

      Charming duplex in Tampa Heights, close to downtown and amenities.
      612 W Dr Martin Luther King Jr Blvd, Tampa, FL 33603
      View Details
    • New
      $499,000
      1,406 SF

      Charming Duplex in Tampa Heights

      1927 bungalow-style duplex in historic district, close to Tampa's urban core.
      501 E Floribraska Ave, Tampa, FL 33603
      View Details
    • $670,000
      Pending

      Income-Producing Multi-Family Investment Opportunity

      Six-unit multi-family property with high visibility and income potential.
      1203 E Dr Martin Luther King Jr Blvd, Tampa, FL 33603
      View Details

    Similar Nearby for Lease

    • $1.75 SF/Yr
      8,405 SF

      Ybor Heights Multi-Tenant Retail

      Prime Ybor Heights location; flexible spaces available.
      3800 Nebraska Ave, Tampa, FL 33603
      View Details
    • $25 SF/Yr
      15,022 SF

      Tampa Retail Site - Nebraska Ave

      High-traffic freestanding retail space
      3917 Nebraska Ave, Tampa, FL 33603
      View Details
    • Contact for pricing
      8,000 SF

      Retail Space on Hillsborough Avenue

      Retail space with dedicated parking and high traffic volume.
      2101 W Hillsborough Ave, Tampa, FL 33603
      View Details
    • $32 SF/Yr
      1,830 SF

      Tampa Bar/Restaurant Space for Lease

      1830 sq ft, prime Tampa location
      3607 Nebraska Ave, Tampa, FL 33603
      View Details
    • $5,000 /Mo
      870 SF

      Remodeled Retail Space on Nebraska

      870 SF retail space near Downtown Tampa and Ybor City.
      3003 N Nebraska Ave, Tampa, FL 33603
      View Details
    • $30 SF/Yr
      1,800 SF

      Medical/Office Space For Rent

      Medical/office space featuring multiple exam rooms and executive office.
      4505 N Armenia Ave, Tampa, FL 33603
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    414 E Emily St
    Tampa, FL 33603
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.