Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4120 Belmont Pt Champaign, IL 61822-3506

    • Office Properties & Spaces
    OFF-MARKET
    Last Sale
    Jul 20, 2020
    $800,000
    Value Estimations
    $800,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-5878025
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Northwestern Mutual - Justin Kirby / Financial Advisor
    • Kirby Wealth Management Group - Northwestern Mutual / Financial Advisor
    • Amish Touch / General Contractor
    • Cowser Medical Group Inc / Physician
    • Will's Trace / Housing Development

    Property Details for 4120 Belmont Pt

    Property type
    Office Properties & Spaces
    APN
    442016359023
    APU
    442016359023

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $530,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Champaign
    County
    Champaign
    State
    Illinois
    Longitude
    -88.3138
    Latitude
    40.1062
    CBSA code
    16580
    CBSA name
    CHAMPAIGN-URBANA, IL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $26,220
    $80,610
    $210,140
    $290,750
    -
    $241,830
    $630,420
    $872,250

    Comparable in this City

    • Value Estimation by Request

      3003 Vlg Ofc Pl

      OFFICE (GENERAL)
      3003 Vlg Ofc Pl, Champaign, IL 61822-7674
      View Details
    • Value Estimation by Request

      2917 Xing Ct

      OFFICE (GENERAL)
      2917 Xing Ct, Champaign, IL 61822-6184
      View Details
    • Value Estimation by Request

      2902 Xing Ct Ste B

      OFFICE (GENERAL)
      2902 Xing Ct Ste B, Champaign, IL 61822-6176
      View Details
    • Value Estimation by Request

      432 Staley Rd

      OFFICE (GENERAL)
      432 Staley Rd, Champaign, IL 61822
      View Details
    • Value Estimation by Request

      424 Staley Rd

      OFFICE (GENERAL)
      424 Staley Rd, Champaign, IL 61822-3579
      View Details
    • Value Estimation by Request

      2301 Vlg Grn Pl Ste B

      OFFICE (GENERAL)
      2301 Vlg Grn Pl Ste B, Champaign, IL 61822-7630
      View Details

    Similar Nearby for Sale

    • $365,000
      3,200 SF

      West Champaign Flex Space Condo

      3,200 SF Office/Warehouse, Vacant
      412 Staley Rd, Champaign, IL 61822
      View Details
    • $1,450,000
      26,456 SF

      Champaign Flex Space Investment

      High-Yield, Fully Leased Industrial Property
      2602 Mattis Ave, Champaign, IL 61822
      View Details
    • $949,900
      5.00 Acres

      Versatile Commercial Property in Champaign

      Warehouse, office, acreage, and single-family rental near I-57.
      1069 County Road 900, Champaign, IL 61822
      View Details
    • $359,900

      Warehouse/Office Condo in Champaign

      Warehouse/Office condo near Springfield Ave and Staley Rd intersection.
      412 S Staley Rd, Champaign, IL 61822
      View Details
    • $1,672,050

      Champaign Multi-Family Land

      Prime development site, shovel-ready lots.
      0 Neil St & Interstate Dr, Champaign, IL 61822
      View Details
    • $705,000
      1.25 Acres

      Champaign Commercial Land

      1.25-acre development site, prime location.
      812 Interstate Dr, Champaign, IL 61822
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      9,020 SF

      Prime Retail Center - Town Center Blvd

      New Construction, 9,020 SF, Two Drive-Thrus
      409 Town Center Blvd, Champaign, IL 61822
      View Details
    • Contact for pricing
      16,891 SF

      Champaign Medical Office Space for Lease

      Prime Medical Office Suites Available Now
      206 Anthony Dr, Champaign, IL 61822
      View Details
    • $15 SF/Yr
      4,800 SF

      Champaign Office Space: 1200 SF Available

      Class A office suite in desirable North Champaign location.
      3362 Big Pine Trl, Champaign, IL 61822
      View Details
    • $17 SF/Yr
      1,924 SF

      Class A Office Space

      Class A office space for lease in Champaign, Illinois.
      2918 Crossing Ct, Champaign, IL 61822
      View Details
    • $4,203 /Mo
      2,700 SF

      Office & Warehouse Rental Property

      Office and warehouse spaces available for lease in Champaign, IL.
      510 S Staley Rd, Champaign, IL 61822
      View Details
    • Contact for pricing
      54,014 SF

      New Commercial Space in Champaign

      Modern, customizable commercial space in a convenient Champaign location.
      2403 Fld Dr S, Champaign, IL 61822
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4120 Belmont Pt
    Champaign, IL 61822-3506
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.