Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    412 Eastern Ave Las Vegas, NV 89101-4040

    • Turn key restaurants
    • 2,666 SF
    • 0.67 lot acres
    OFF-MARKET
    Last Sale
    Aug 27, 2024
    $2,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0405078
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Juarez Border Food / Mexican Restaurant / Restaurant

    Property Details for 412 Eastern Ave

    Year built
    1999
    Construction
    FRAME
    Lot size
    0.67 lot acres
    Property size
    2,666 SF
    Property type
    Turn key restaurants
    APN
    139-36-210-014
    APU
    13936210014

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.115
    Latitude
    36.1699
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,447
    $81,718
    $177,053
    $258,771
    -
    $233,480
    $505,866
    $739,346

    Comparable in this City

    • Value Estimation
      $265,000
      2,992 SF

      1553 Eastern Ave

      RESTAURANT • 2,992 SF
      1553 Eastern Ave, Las Vegas, NV 89101-1512
      View Details
    • Value Estimation
      $220,000
      6,036 SF

      910 Las Vegas S Blvd

      RESTAURANT • 6,036 SF
      910 Las Vegas S Blvd, Las Vegas, NV 89101-6823
      View Details
    • Value Estimation by Request
      2,505 SF

      580 Eastern Ave

      RESTAURANT • 2,505 SF
      580 Eastern Ave, Las Vegas, NV 89101-3456
      View Details
    • Value Estimation
      $3,390,000
      2,392 SF

      508 Casino Ctr Blvd

      RESTAURANT • 2,392 SF
      508 Casino Ctr Blvd, Las Vegas, NV 89101
      View Details
    • Value Estimation
      $260,000
      6,227 SF

      107 4th St

      RESTAURANT • 6,227 SF
      107 4th St, Las Vegas, NV 89101-2932
      View Details
    • Value Estimation
      $205,000
      3,949 SF

      1515 Eastern Ave

      RESTAURANT • 3,949 SF
      1515 Eastern Ave, Las Vegas, NV 89101-1512
      View Details

    Similar Nearby for Sale

    • $1,450,000
      4,362 SF

      Fremont Street Restaurant - $1.45M

      East Fremont retail, redevelopment opportunity.
      1930 Fremont St, Las Vegas, NV 89101
      View Details
    • $4,330,000

      Downtown Las Vegas Development Opportunity

      Large parking lot in revitalized downtown Las Vegas area.
      208 N Las Vegas Blvd, Las Vegas, NV 89101
      View Details
    • $1,699,999
      5,260 SF

      Prime Fremont Street Retail Space

      High-Visibility Storefront, Excellent NOI
      1613-1619 Fremont St, Las Vegas, NV 89101
      View Details
    • $1,900,000

      Retail Property for Sale

      Retail property available for purchase in Las Vegas, Nevada.
      2975 Sunrise Ave, Las Vegas, NV 89101
      View Details
    • $3,000,000
      14,266 SF

      Fremont Street Retail Center

      Historic Vegas building, 14,266 SF
      1512 Fremont St, Las Vegas, NV 89101
      View Details
    • $680,000

      Downtown Las Vegas Retail Opportunity

      Retail property for sale in Downtown Las Vegas.
      1200-1210 Stewart Ave, Las Vegas, NV 89101
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      2,618 SF

      Remodeled Retail Space on Las Vegas Boulevard

      Turn-key retail space suitable for various business concepts.
      511 Las Vegas Blvd S, Las Vegas, NV 89101
      View Details
    • $24 SF/Yr
      6,400 SF

      Arts District Retail Space

      Las Vegas Retail Investment Opportunity
      914 Main St, Las Vegas, NV 89101
      View Details
    • $3 SF/Yr
      6,260 SF

      Historic Las Vegas Restaurant Venue

      Renovated building with a storied past in Downtown Las Vegas.
      401-403 S 6Th St, Las Vegas, NV 89101
      View Details
    • $3 SF/Yr
      2,500 SF

      Fremont East Restaurant Space Available

      Corner restaurant space in growing Fremont East Downtown neighborhood.
      711 E Carson Ave, Las Vegas, NV 89101
      View Details
    • $40 SF/Yr
      10,103 SF

      Iconic Downtown Las Vegas Restaurant Space

      10,000+ sq ft Restaurant, Rooftop Patio, Prime Location
      201 Las Vegas Blvd, Las Vegas, NV 89101
      View Details
    • $2 SF/Yr
      1,600 SF

      Retail Space on Maryland Parkway

      Retail space available in high-traffic Las Vegas location.
      4800 Maryland Pkwy, Las Vegas, NV 89101
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 Eastern Ave
    Las Vegas, NV 89101-4040
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.