Back to Search
Property profile & analytics
OFF-MARKET
Gas stations
4111 Frst Ln Garland, TX 75042-6818
Individually Owned
21-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-4622408
Property profile
Verified
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Year built
1975
Construction
STEEL FRAME
Total area
3,600 SF
Lot
0.46 ac (20,000 SF)
Zoning code
Z53
APN
26535500010040000
UPID
US82-4622408
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Blessing Motors Car Dealership
-
Class 1 Auto Car Dealership
-
AEMMZ Auto Group Auto Repair Shop
-
TIRE EXPRESS AND AUTO SERVICES Auto Repair Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Owner Name Unavailable · 21 yrs held
Owner Name Unavailable
since 2004
7 recorded transactions
Zoning & alternative use
Z53 · Garland, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Garland submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Garland submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$5,077
Tax year 2023
Assessed value
$221,870
Assessed 2023
Previous assessed
$221,870
+0.0% YoY
Effective rate
2.29%
On assessed value
Assessed land
$80,000
Assessed improvement
$141,870
Land market value
$80,000
Improvement market value
$141,870
Total market value
$221,870
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Status
Off-Market
Year built
1975
Construction
STEEL FRAME
Heating
CENTRAL
Cooling
CENTRAL
Stories
1
Total area
3,600 SF
Lot
0.46 ac (20,000 SF)
Zoning code
Z53
APN
26535500010040000
UPID
US82-4622408
Jurisdiction
DALLAS
Metro division
DALLAS-PLANO-IRVING, TX METROPOLITAN DIVISION
Zoning & alternative use
Z53 · Garland, TX
Zoning Z53 · permitted uses
Z53 · Garland, TX
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Garland. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1975
Construction
STEEL FRAME
Heating
CENTRAL
Cooling
Yes
Stories
1
Lot
0.46 ac
Current owner
From public records · entity-resolved
Owner Name Unavailable
Individual
Mailing address
4725 S STATE HWY 69TH AVE S, GREENVILLE, TX 75402-9124
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2004
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
25 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 15, 2020
—
B & W Buchanan Family LP
—
Deed
related
—
Mar 6, 2020
—
B & W Buchanan Family LP
—
Deed
related
$500,000 · Veritex Cmnty Bk
Jan 29, 2020
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$100,000 · Veritex Cmnty Bk
Dec 3, 2018
—
B & W Buchanan Family LP
—
Deed
related
—
Aug 7, 2018
—
B & W Buchanan Family LP
—
Deed
related
$1,000,000 · Veritex Cmnty Bk
Nov 9, 2017
—
B & W Buchanan Family LP
—
Deed
related
—
Nov 2, 2016
—
B & W Buchanan Family LP
—
Deed
related
—
Oct 6, 2004
—
Owner Name Unavailable
Owner Name Unavailable
Quit Claim Deed
related
—
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$200,000 · Veritex Community Bank
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$50,000 · Veritex Community Bank NA
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$200,000 · Professional Bank
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$1,000,000 · Veritex Cmnty Bk
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$50,000 · Veritex Community Bank
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$200,000 · Veritex Community Bank
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$500,000 · Veritex Cmnty Bk
—
—
B & W Buchanan Family LP
—
Loan Modification
related
$50,000 · Veritex Community Bank
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
—
—
B & W Buchanan Family LP
—
Deed Of Trust
related
$50,000 · Veritex Community Bank
—
—
B & W Buchanan Family LP
—
Loan Modification
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4111 Frst Ln?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
