Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4109 Walnut St Philadelphia, PA 19104-3510
    Back to Search
    Property profile & analytics

    4109 Walnut St, Philadelphia, PA 19104-3510

    View on Map
    • Hotels
    • 110,157 SF
    • 0.25 lot acres
    Off-Market
    Property ID
    US73-5801085
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $715,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotel 1 / Hotel & Motel
    • Parking / Parking Lot & Garage
    • Homewood Suites by Hilton University City Philadelphia, PA / Hotel & Motel / Vacation Rental
    • Hotel / Hotel & Motel
    • Homewood suites / Hotel & Motel

    Property Details for 4109 Walnut St

    Year built
    2012
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.25 lot acres
    Zone code
    CMX3
    Property type
    Hotels
    APN
    88-3-7330-00
    APU
    883733000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 10, 2018 — Campus Realty Properties-v LP — Grant Deed · related $30M · Beneficial Bk
    Nov 12, 2010 — Realty Properties-v LP Campus — Deed Of Trust · related $21.7M · Pidc-rdc Sub-cde IV LP
    Oct 29, 2007 $1,500,000 Realty Properties-v Campus Walnut Stone Partners LLC Grant Deed —
    Oct 11, 2005 $832,500 Walnut Stone Partners LLC Epsilon House INC Grant Deed —
    Mar 1, 2005 $150,000 Epsilon House INC Delta Sigma Delta Fraternity Grant Deed —
    — — Realty Properties-v LP Campus — Deed Of Trust · related $1M · Pidc Local Development Corp

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $430,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $997,000
      Market price range: $365k - $3.15M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,075,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.2056
    Latitude
    39.9549
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $232,949
    $3,328,320
    $13,313,280
    $16,641,600
    -
    $3,328,320
    $13,313,280
    $16,641,600

    Comparable in this City

    • Value Estimation
      $2,525,000
      259,352 SF

      3601 Walnut St, Unit 51

      HOTEL
      3601 Walnut St, Philadelphia, PA 19104-3810
      View Details
    • Value Estimation
      $1,920,000
      202,880 SF

      3501 Chestnut St

      HOTEL
      3501 Chestnut St, Philadelphia, PA 19104
      View Details
    • Value Estimation by Request
      3,200 SF

      46 44Th St

      Multifamily properties
      46 44Th St, Philadelphia, PA 19104
      View Details
    • Value Estimation by Request
      22,433 SF

      4206 Chestnut St

      Multifamily properties
      4206 Chestnut St, Philadelphia, PA 19104
      View Details
    • Value Estimation by Request
      2,160 SF

      4031 Green St

      Multifamily properties
      4031 Green St, Philadelphia, PA 19104
      View Details
    • Value Estimation by Request

      516 Preston St

      Multifamily properties
      516 Preston St, Philadelphia, PA 19104
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19,288 SF

      Development Site in University City

      2,754 SF development site near universities and medical centers.
      4206 Chestnut St, Philadelphia, PA 19104
      View Details
    • Contact for pricing
      20,499 SF

      Luxury Apartments in University City

      55 new apartment units near University of Pennsylvania and Drexel.
      4014 Ludlow St, Philadelphia, PA 19104
      View Details
    • $125,000
      0.04 Acres

      Land For Sale Philadelphia

      Commercial land available in Philadelphia, Pennsylvania.
      770 N Brooklyn St, Philadelphia, PA 19104
      View Details
    • $210,000
      0.04 Acres

      Commercial Space in University City

      Commercial space suitable for office, salon, or coffee shop.
      4088 Haverford Ave, Philadelphia, PA 19104
      View Details
    • $147,500

      Parkside Mixed-Use Development Opportunity

      Vacant lot in Parkside, Philadelphia, ideal for mixed-use development.
      4033 West Girard Ave, Philadelphia, PA 19104
      View Details
    • $45,000

      Land Available in Philadelphia

      Land for sale in Philadelphia, Pennsylvania.
      4206 W Thompson St, Philadelphia, PA 19104
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,197 SF

      Vertical Neighborhood Mixed-Use Tower

      49-story tower with office, residential, retail, and amenity spaces.
      2929 Walnut St, Philadelphia, PA 19104
      View Details
    • Contact for pricing

      CIRA center

      Discover many ways to work your way in CIRA center
      2929 Arch St, Philadelphia, PA 19104
      View Details
    • Contact for pricing
      4,950 SF

      Premium Office and Lab Space

      Move-in ready office and lab space in Philadelphia.
      4101 Market St, Philadelphia, PA 19104
      View Details
    • Contact for pricing
      5,000 SF

      Commercial Lab Space for Rent

      Affordable lab space near University of Pennsylvania campus.
      3401 Filbert St, Philadelphia, PA 19104
      View Details
    • Contact for pricing

      Prime Commercial Space on Lancaster

      Vibrant commercial space in a rapidly developing neighborhood.
      3853 Lancaster Ave, Philadelphia, PA 19104
      View Details
    • Contact for pricing

      West Philadelphia Corner Commercial Space

      Corner commercial space in West Philadelphia available for lease.
      601 N 39Th St, Philadelphia, PA 19104
      View Details

    Property Visit Statistics

    • Visits by month
      21.8k
    • Visitors by month
      7.6k
    • Avg Time on site
      349 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4109 Walnut St
    Philadelphia, PA 19104-3510
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4109 Walnut St, Philadelphia, PA, 19104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!