Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1804 Pine St Philadelphia, PA 19103

    View on Map
    Loading data...
    Loading data...
    Loading data...
    Pending
    $1,750,000

    Bed & breakfast in Rittenhouse Square neighborhood, Philadelphia.

    Lot size:
    0.04 Acres

    Property Features for 1804 Pine St

    General Information

    Standard status
    Pending
    Lot size
    0.04 Acres

    Building Details

    Year built
    1860

    We can help!

    Listing Contact
    Basil Reinhardt
    Source: Exitrealty

    Listing Agency: Basil A Reinhardt Realty Listing Agent: Basil Reinhardt

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Rittenhouse Square Bed & Breakfast

    The property at 1804 Pine Street presents an opportunity in the Rittenhouse Square neighborhood. Currently operating as a bed and breakfast, it has been under the care of the same family since 1943. The property could be reverted to a single-family home or continue as a bed and breakfast. Located in the Rittenhouse Square neighborhood, it is within walking distance of restaurants, museums, and theaters in Philadelphia.
    Location Intelligence

    Current Use by Public Records

    La Reserve Bed ... Bed & Breakfast

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Law Firm Nail Salon Food Market Grocery & Convenience Store Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    Artsy Home in Graduate Hospital, Fire Pit -Roof Deck- Parking -Penn-CHOP-Sleeps 7, Pinky's West, Clover2900 Apartment & Rooms in S Philly, KDP Lifestyle-Luxury Suites

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Delaware
    State
    Pennsylvania
    Longitude
    -75.17181
    Latitude
    39.946198

    Nearby Similar for Sale

    • $699,900
      2,865 SF

      Fairmount Mixed-Use Investment Opportunity

      Income-producing property with commercial space and two apartments in Philadelphia.
      2840 W Girard Ave, Philadelphia, PA 19130
      View Details
    • $370,000
      3,306 SF

      Renovated Mixed-Use Commercial Property

      Luxurious, renovated 3-story mixed-use property in Philadelphia.
      2752 Germantown Ave, Philadelphia, PA 19133
      View Details
    • New
      $399,000
      9,583 SF

      Philadelphia Commercial Repositioning Opportunity

      9,583 SF building for redevelopment or repositioning in Philadelphia.
      2107-9 W Hunting Park Ave, Philadelphia, PA 19140
      View Details
    • New
      $549,000
      0.02 Acres

      Turnkey Medical Office Space Available

      Two adjoining commercial buildings configured for medical use for sale.
      1313 Wolf St, Philadelphia, PA 19148
      View Details
    • $600,000
      1,576 SF

      Mixed-Use Property in Philadelphia

      Corner property with commercial space and two residential units.
      2501 Carpenter St, Philadelphia, PA 19146
      View Details
    • $430,000
      1,258 SF

      Philadelphia Commercial Retail/Medical Property

      Commercial retail or medical property for sale in Philadelphia.
      3150 Willits Rd, Philadelphia, PA 19136
      View Details
    • $400,000
      0.03 Acres

      Commercial Building in Growing Area

      Two-unit commercial building with income potential in Philadelphia.
      2122-24 W Diamond St, Philadelphia, PA 19121
      View Details
    • $900,000
      1,629 SF

      Frankford Avenue Mixed-Use Investment Opportunity

      Three adjacent properties for sale in East Kensington, Philadelphia.
      2603 Frankford Ave, Philadelphia, PA 19125
      View Details
    • $399,000
      3,441 SF

      Philadelphia Commercial Building on Allegheny

      Three-story corner building on Allegheny Avenue, suitable for commercial or multi-family use.
      2711-13 E Allegheny Ave, Philadelphia, PA 19134
      View Details
    • $900,000
      800 SF

      Frankford Avenue Commercial Package Sale

      Three adjacent properties on Frankford Avenue, ideal for redevelopment.
      2607 Frankford Ave, Philadelphia, PA 19125
      View Details
    • $925,000
      14,077 SF

      Historic Church Near Temple University

      Former church with development potential near Temple University.
      2036-40 Cecil B Moore Ave, Philadelphia, PA 19121
      View Details
    • $449,999
      1,600 SF

      Corner Store with Income Potential

      High-visibility corner property with store and residential unit.
      425 E Allegheny Ave, Philadelphia, PA 19134
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Bed & breakfast in Rittenhouse Square neighborhood, Philadelphia.
    Where is this bed & breakfast located?
    The property is located at 1804 Pine St Philadelphia, PA.
    What is the asking price?
    The asking price for this property is $1,750,000.
    What are key features of this property?
    This property features: - Premier location in the historic and exclusive Rittenhouse Square neighborhood.; - Opportunity to continue operating as a bed & breakfast.; - Option to revert to a single-family home.
    (215) 735-1800
    Request Owner's contact information
    1804 Pine St Philadelphia, PA 19103
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1804 Pine St
    Philadelphia, PA 19103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1804 Pine St Philadelphia, PA 19103
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Basil Reinhardt
    (215) 735-1800
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!