Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4035 Sycamore Dairy Rd Fayetteville, NC 28303-3458

    • Hotels
    • 16,206 SF
    • 2.13 lot acres
    OFF-MARKET
    Value Estimations
    $1,225,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1328358
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Home2 Suites by Hilton Fayetteville Fort Liberty / Hotel & Motel
    • The Village at Sycamore / Construction Company / General Contractor

    Property Details for 4035 Sycamore Dairy Rd

    Year built
    2010
    Lot size
    2.13 lot acres
    Property size
    16,206 SF
    Zone code
    CC
    Property type
    Hotels
    APN
    0418-31-2779
    APU
    418312779

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,310,000
      6.5%
      $1,210,000
      7%
      $1,120,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -78.9557
    Latitude
    35.0738
    CBSA code
    22180
    CBSA name
    FAYETTEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $101,025
    $740,169
    $7,423,781
    $8,163,950
    -
    $740,169
    $7,423,781
    $8,163,950

    Comparable in this City

    • Value Estimation
      $4,250,000
      19,651 SF

      4750 Lk Vly Dr

      HOTEL • 19,651 SF
      4750 Lk Vly Dr, Fayetteville, NC 28303-6016
      View Details
    • Value Estimation
      $995,000
      17,402 SF

      4105 Sycamore Dairy Rd

      HOTEL • 17,402 SF
      4105 Sycamore Dairy Rd, Fayetteville, NC 28303-3460
      View Details
    • Value Estimation
      $1,015,000
      14,141 SF

      1464 Skibo Rd

      HOTEL • 14,141 SF
      1464 Skibo Rd, Fayetteville, NC 28303-3411
      View Details
    • Value Estimation
      $1,060,000
      16,366 SF

      4028 Legend Ave

      HOTEL • 16,366 SF
      4028 Legend Ave, Fayetteville, NC 28303-3470
      View Details
    • Value Estimation
      $980,000
      1,240 SF

      4306 Bragg Blvd

      HOTEL • 1,240 SF
      4306 Bragg Blvd, Fayetteville, NC 28303-3861
      View Details
    • Value Estimation
      $630,000
      10,782 SF

      4660 Lk Vly Dr

      HOTEL • 10,782 SF
      4660 Lk Vly Dr, Fayetteville, NC 28303-6018
      View Details

    Similar Nearby for Sale

    • $950,000
      Pending

      Prime Commercial Land For Sale

      Prime commercial property suitable for hotel/motel development near Ft. Bragg.
      133 Swain St, Fayetteville, NC 28303
      View Details
    • $787,000
      0.73 Acres

      Fayetteville Sam's Club Outparcel

      0.73-Acre Retail Land, High Traffic
      190 Swain St, Fayetteville, NC 28303
      View Details
    • $669,000
      1.51 Acres

      Lakefront Land with Sunset Views

      1.5+ acre lakefront lot with mature landscaping and sunset views.
      2853 Skye Dr, Fayetteville, NC 28303
      View Details
    • $205,000
      0.65 Acres

      Residential Land in Fayetteville, NC

      0.65-acre residential lot in a sought-after Fayetteville location.
      2500 Morganton Rd, Fayetteville, NC 28303
      View Details
    • $395,000
      0.98 Acres

      Commercial Lot Near Ft. Bragg

      0.98 acre commercial lot with frontage on Reilly Road.
      247 Meed Ct, Fayetteville, NC 28303
      View Details
    • $170,000
      1,296 SF

      Fayetteville Office Near Yadkin Road

      Office space with reception, conference room, and private offices.
      5114 Yadkin Road Ext, Fayetteville, NC 28303
      View Details

    Similar Nearby for Lease

    • $2,000 /Mo

      Functional Office Space For Rent

      Move-in ready office suite designed for medical or professional use.
      2915 Raeford Rd, Fayetteville, NC 28303
      View Details
    • Contact for pricing

      Commercial Land in Concord, NC

      High-profile land with excellent visibility and multiple access points.
      Fayetteville, NC 28303
      View Details
    • $3,500 /Mo
      1,900 SF

      Fayetteville Retail Space For Lease

      1,900 SF retail building on 0.49 acres in Fayetteville.
      2823 Raeford Rd, Fayetteville, NC 28303
      View Details
    • $2,200 /Mo

      Fayetteville Commercial Space For Lease

      Prime commercial space available for lease in Fayetteville, North Carolina.
      3801 Sycamore Dairy Rd, Fayetteville, NC 28303
      View Details
    • $1,500 /Mo
      911 SF

      Fayetteville Commercial Space For Rent

      Versatile commercial space in a high-demand Fayetteville location.
      1503 Hope Mills Rd, Fayetteville, NC 28303
      View Details
    • Contact for pricing
      790,582 SF

      Cross Creek Mall: Retail & Office Space

      Fayetteville, NC commercial space available.
      419 Cross Creek St, Fayetteville, NC 28303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4035 Sycamore Dairy Rd
    Fayetteville, NC 28303-3458
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.