You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $4,000,000
Drug stores

402 Main St Rolesville, NC 27571-9663

14,652 SF 1.74 ac lot Built 2004
Entity Owned 5-yr Hold Free & Clear
Property ID
US53-0185081
Property summary
AI-generated overview

This exceptional investment opportunity presents a fee-simple, Class A, 13,824 square foot CVS Pharmacy located at 402 S Main St, Rolesville, NC 27571. The property sits on a 1.74-acre lot and boasts a strong 5.93% cap rate with a Net Operating Income (NOI) of $308,490. The absolute NNN lease with CVS Health, a Fortune 500 company, features a remaining term of 12.2 years, expiring January 30, 2037, with multiple 5-year renewal options and rent bumps in each option. The property benefits from a high-traffic location at the signalized intersection of S Main Street (15,000 vehicles per day) and Rogers Road (9,000 vehicles per day) in Rolesville, NC, within the Raleigh-Durham-Cary MSA. Rolesville is experiencing explosive growth, having grown over 150% between 2010 and 2020, with over 2,400 dwelling units currently under construction or review. Population growth within a 3-mile radius is projected at nearly 12% between 2023 and 2028. The property enjoys strong retail synergy, surrounded by national retailers including Food Lion, McDonald's, AutoZone, Dollar General, Sonic, and future locations of Publix, 7-Eleven, and Bojangles. The asking price is $5,200,000 ($376.16 per square foot), making this an ideal 1031 exchange opportunity. The property is 100% occupied and built in 2005.

Property profile
Verified
Property type Drug stores
Use group DRUG STORE, PHARMACY
Year built 2004
Construction BRICK
Total area 14,652 SF
Lot 1.74 ac (75,794 SF)
Zoning code CO
APN 1758.08-89-2738 0311764
UPID US53-0185081
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • CVS Pharmacy
  • CVS Pharmacy Pharmacy
  • UPS Access Point location Courier Service Postal Service
  • CDReload Instant Bitcoin Crypto Atm
  • Coinhub Bitcoin ATM Teller Atm
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
$4.00M
Comparable Approach Comparable
$3.69M
Blend (final) Blend
$4.00M
Owner & transaction history
Woodlife Investments II LLC · 5 yrs held
Woodlife Investments II LLC
since 2021
5 recorded transactions
2021
$1.5M
2016
Price N/A
2006
$4.3M
1969
Price N/A
1969
Price N/A
Zoning & alternative use
CO · Rolesville, NC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Source amended ldo 2026 q2 20260616
Top alternative use upside
Auto repair, garage $5.1M +9.2%
Commercial (general) $4.9M +5.1%
Medical building $4.8M +2.7%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 402 Main St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message