New search
Property profile & analytics
OFF-MARKET
Estimated value
$3,080,000
Apartment buildings
4012 Merrillville Dr West Melbourne, FL 32904-6186
Individually Owned
5-yr Hold
Absentee Owner
Free & Clear
Property ID
US18-7155956
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
2020
Construction
WOOD
Total area
28,993 SF
Lot
65.3 ac (2,844,468 SF)
Zoning code
RA
APN
28-37-19-00-00001.0-0000.00
UPID
US18-7155956
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$3.33M
Blend (final)
Blend
$3.08M
Owner & transaction history
Jahnoy A Davis · 5 yrs held
Jahnoy A Davis
since 2021
6 recorded transactions
Zoning & alternative use
RA · West Melbourne, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs West Melbourne submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs West Melbourne submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$3.08M
Range $2.77M – $3.39M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$106 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$586,612
Tax year 2023
Assessed value
$51,432,870
Assessed 2023
Previous assessed
$42,556,400
+20.9% YoY
Effective rate
1.14%
On assessed value
Assessed land
$2,622,020
Assessed improvement
$48,810,850
Land market value
$2,622,020
Improvement market value
$48,810,850
Total market value
$51,432,870
Applied tax rate
34.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
2020
Construction
WOOD
Heating
YES
Cooling
YES
Buildings
18
Stories
3
Units
22
Total area
28,993 SF
Lot
65.3 ac (2,844,468 SF)
Zoning code
RA
APN
28-37-19-00-00001.0-0000.00
UPID
US18-7155956
Jurisdiction
BREVARD
Zoning & alternative use
RA · West Melbourne, FL
Zoning RA · permitted uses
RA · West Melbourne, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
West Melbourne. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2020
Construction
WOOD
Heating
YES
Cooling
Yes
Stories
3
Buildings
18
Units
22
Lot
65.3 ac
Current owner
From public records · entity-resolved
Jahnoy A Davis
Individual
Free & Clear · 5 yrs held
Mailing address
147 2ND AVE S STE #300, SAINT PETERSBURG, FL 33701-4393
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 21, 2021
—
Jahnoy A Davis
Flavia D Davis
Quit Claim Deed
related
—
Jul 28, 2020
—
Brevard Cnty
Mahaffey Assocs W Melbourne Ll
Warranty Deed
—
Aug 1, 2007
—
Record Owner
Owner,record
Grant Deed
related
—
Mar 10, 2006
—
Norpak Corp
Norpak Corp
Quit Claim Deed
related
—
Mar 10, 2006
$4,525,400
Land Palm Bay Southstar
Norpak Corp
Warranty Deed
related
$6,998,524 · Mercantile-safe Deposit & Trus
Aug 11, 2004
$2,613,400
Coast Cu Space
C-properties Of Brevard LLC
Warranty Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4012 Merrillville Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
