Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4005 Campbellton SW Rd Atlanta, GA 30331-5827

    • Garden apartment buildings
    • 82,476 SF
    • 18.26 lot acres
    OFF-MARKET
    Last Sale
    Apr 20, 2022
    $70,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1425163
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Campbellton Vista Apartments LLC / Apartment Building

    Property Details for 4005 Campbellton SW Rd

    Year built
    2008
    Construction
    WOOD
    Lot size
    18.26 lot acres
    Property size
    82,476 SF
    Zone code
    RG3
    Property type
    Garden apartment buildings
    APN
    14F0032 LL0693
    APU
    14F0032LL0693

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $67,740,000
      Market price range: $16.8M - $151M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.5194
    Latitude
    33.6961
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $654,120
    $1,479,080
    $14,320,920
    $15,800,000
    -
    $3,697,700
    $35,802,300
    $39,500,000

    Comparable in this City

    • Value Estimation
      $7,390,000
      14,070 SF

      3751 Martin Luther King Jr SW Dr

      GARDEN APT, COURT APT (5+ UNITS) • 14,070 SF
      3751 Martin Luther King Jr SW Dr, Atlanta, GA 30331-3506
      View Details
    • Value Estimation
      $3,815,000
      19,400 SF

      3000 Continental Colony SW Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 19,400 SF
      3000 Continental Colony SW Pkwy, Atlanta, GA 30331-3044
      View Details
    • Value Estimation
      $6,355,000
      45,936 SF

      320 Fairburn SW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 45,936 SF
      320 Fairburn SW Rd, Atlanta, GA 30331-1918
      View Details
    • Value Estimation
      $1,475,000
      5,440 SF

      3379 Stone SW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 5,440 SF
      3379 Stone SW Rd, Atlanta, GA 30331-3215
      View Details
    • Value Estimation
      $14,815,000
      8,184 SF

      3000 Stone Hogan Connector SW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 8,184 SF
      3000 Stone Hogan Connector SW Rd, Atlanta, GA 30331-2861
      View Details
    • Value Estimation
      $635,000
      3,416 SF

      1200 Utoy Spgs SW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 3,416 SF
      1200 Utoy Spgs SW Rd, Atlanta, GA 30331-2186
      View Details

    Similar Nearby for Sale

    • $4,100,000
      30,161 SF

      34-Unit Apartment Complex in Atlanta

      34-unit apartment complex near shopping and restaurants in Atlanta, GA.
      1200 Utoy Springs Rd SW, Atlanta, GA 30331
      View Details
    • $630,000
      0.95 Acres

      Renovated Quadplex in Atlanta

      Turnkey investment opportunity with immediate income potential in Atlanta.
      4010 Boulder Park Dr SW, Atlanta, GA 30331
      View Details
    • $749,990
      19.70 Acres

      Atlanta 19-Acre Residential Land

      Prime Atlanta development opportunity. R-3 zoning.
      0 High Point Trl, Atlanta, GA 30331
      View Details
    • Contact for pricing
      11.12 Acres

      Atlanta Residential Land Development

      11 Acres, R-4 Zoning, Prime Location
      3199 Fairburn Rd, Atlanta, GA 30331
      View Details
    • $329,900
      0.39 Acres

      Turnkey Income Property in Atlanta

      Fully leased, cash-flowing 7-bedroom home near transportation and amenities.
      3494 Dale Ln SW, Atlanta, GA 30331
      View Details
    • $194,000
      1,732 SF

      Atlanta Home with Fresh Interior

      Home with fresh interior paint and potential HOA coverage.
      20 Pine Canyon Dr SW, Atlanta, GA 30331
      View Details

    Similar Nearby for Lease

    • $1,595 /Mo

      Atlanta Gem For Rent

      3 bed, 2.5 bath end unit near parks and Marta.
      3620 Ginnis Ct SW, Atlanta, GA 30331
      View Details
    • Contact for pricing
      196,283 SF

      Camp Creek Marketplace II Retail Spaces

      High-traffic retail spaces available in Southwest Atlanta.
      0 Cp Crk Pkwy & Carmia Dr, Atlanta, GA 30331
      View Details
    • Contact for pricing

      Atlanta Power Center Retail Space

      Retail and restaurant spaces available in Atlanta's Southwest market.
      3670 Camp Creek Pkwy, Atlanta, GA 30331
      View Details
    • $800 /Mo
      27,007 SF

      Atlanta Warehouse/Storage Commercial Space

      Commercial space ideal for warehousing or storage in Atlanta, GA.
      1825.5 Delowe Dr SW, Atlanta, GA 30331
      View Details
    • $800 /Mo
      27,007 SF

      Atlanta Warehouse/Storage Space for Lease

      Commercial space ideal for warehousing or storage in high-traffic location.
      1825.5 Delowe Dr SW, Atlanta, GA 30331
      View Details
    • $800 /Mo
      27,007 SF

      Atlanta Commercial Space For Rent

      Commercial space suitable for warehousing or storage in Atlanta, GA.
      1825.5 Delowe Dr SW, Atlanta, GA 30331
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4005 Campbellton SW Rd
    Atlanta, GA 30331-5827
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.