New search
Property profile & analytics
OFF-MARKET
Estimated value
$25,740,000
Hotels
400 Fayette St 1, Baltimore, MD 21201-2260
Individually Owned
27-yr Hold
Absentee Owner
Free & Clear
Property ID
US40-0239828
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
1892
Construction
BRICK
Total area
172,717 SF
Lot
0.8 ac (34,848 SF)
Zoning code
C-5DC
APN
04-07-0618 -001
UPID
US40-0239828
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Prosper On Fayette Apartment Complex
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$25.74M
Owner & transaction history
Maryland State · 27 yrs held
Maryland State
since 1999
1 recorded transaction
Zoning & alternative use
C-5DC · Baltimore, MD
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$39.9M
+49.7%
Restaurant
$39.3M
+47.5%
Neighborhood: shopping center
$31.6M
+18.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Baltimore submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Baltimore submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
HOTEL/MOTEL
$26,625,000
Current use
AUTO REPAIR, GARAGE
$39,850,000
Change: +50% · Conversion: Difficult
RESTAURANT
$39,275,000
Change: +48% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$31,630,000
Change: +19% · Conversion: Difficult
WAREHOUSE, STORAGE
$26,275,000
Change: -1% · Conversion: Difficult
MEDICAL BUILDING
$25,100,000
Change: -6% · Conversion: Difficult
APARTMENT HOUSE (5+ UNITS)
$22,325,000
Change: -16% · Conversion: Difficult
Blend value · Realmo final
$25.74M
Range $23.17M – $28.31M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$149 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$587,078
Tax year 2023
Assessed value
$24,876,167
Assessed 2023
Previous assessed
$47,916,433
-48.1% YoY
Effective rate
2.36%
On assessed value
Land market value
$364,100
Improvement market value
$25,676,700
Total market value
$26,040,800
Applied tax rate
4.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
1892
Construction
BRICK
Heating
YES
Cooling
YES
Stories
12
Units
1
Total area
172,717 SF
Lot
0.8 ac (34,848 SF)
Zoning code
C-5DC
APN
04-07-0618 -001
UPID
US40-0239828
Jurisdiction
BALTIMORE CITY
Zoning & alternative use
C-5DC · Baltimore, MD
Zoning C-5DC · permitted uses
C-5DC · Baltimore, MD
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Baltimore. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
HOTEL/MOTEL Current
Est. value
$26.6M
AUTO REPAIR, GARAGE
Est. value
$39.9M
RESTAURANT
Est. value
$39.3M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$31.6M
WAREHOUSE, STORAGE
Est. value
$26.3M
MEDICAL BUILDING
Est. value
$25.1M
APARTMENT HOUSE (5+ UNITS)
Est. value
$22.3M
HOTEL/MOTEL Current
AUTO REPAIR, GARAGE
RESTAURANT
NEIGHBORHOOD: SHOPPING CENTER
WAREHOUSE, STORAGE
MEDICAL BUILDING
APARTMENT HOUSE (5+ UNITS)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1892
Construction
BRICK
Heating
YES
Cooling
Yes
Stories
12
Units
1
Lot
0.8 ac
Current owner
From public records · entity-resolved
Maryland State
Individual
Free & Clear · 27 yrs held
Mailing address
2850 QUARRY LK DR STE #300, BALTIMORE, MD 21209-3875
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
1999
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
1 recorded event · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 22, 1999
—
Maryland State
K A J Enterprises INC
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 400 Fayette St, Unit 1?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
