Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3955 Ashley Phosphate Rd North Charleston, SC 29418-8583

    • Car washes
    • 7,647 SF
    • 1.49 lot acres
    OFF-MARKET
    Last Sale
    Jan 28, 2021
    $3,790,254
    Value Estimations
    $5,215,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-1404124
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Car washes

    Property Details for 3955 Ashley Phosphate Rd

    Year built
    2007
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.49 lot acres
    Property size
    7,647 SF
    Zone code
    I_DC
    Property type
    Car washes
    APN
    172-15-15-020
    APU
    1721515020

    Description

    This fee-simple investment opportunity presents a 5,039 square foot Zips Car Wash located at 3955 Ashley Phosphate Rd, North Charleston, SC 29418, in Dorchester County. The property sits on a 0.66-acre lot and boasts a strong 7.65% cap rate, generating a net operating income (NOI) of $274,041. Built in 2007, the car wash operates under a 20-year absolute triple-net (NNN) lease with approximately 14.1 years remaining, providing significant long-term stability. The lease commenced December 28, 2018, and expires December 31, 2038. Annual rent increases of 1.00% are built into the lease, ensuring consistent growth. Further enhancing the investment potential are six five-year tenant renewal options, extending the potential lease term to 50 years. The property is priced at $3,582,235, translating to $710.90 per square foot. This offering qualifies for 15-year accelerated depreciation and bonus depreciation, providing significant tax advantages. The tenant, Zips Car Wash, benefits from a recent $70 million investment by Atlantic Street Capital, solidifying their financial strength and commitment to the location. This is a compelling investment opportunity with substantial long-term returns and built-in growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,215,000
      ML approach
      $4,180,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    North Charleston
    County
    Dorchester
    State
    South Carolina
    Longitude
    -80.0932
    Latitude
    32.9222
    CBSA code
    16700
    CBSA name
    CHARLESTON-NORTH CHARLESTON, SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $63,822
    $38,442
    $124,439
    $162,881
    -
    $640,700
    $2,073,985
    $2,714,685

    Comparable in this City

    • Value Estimation
      $3,420,000
      1,470 SF

      4895 Ashley Phosphate Rd

      CAR WASH - SELF-SERVE • 1,470 SF
      4895 Ashley Phosphate Rd, North Charleston, SC 29418-2815
      View Details
    • Value Estimation
      $565,000
      4,808 SF

      4896 Ashley Phosphate Rd

      AUTO REPAIR, GARAGE • 4,808 SF
      4896 Ashley Phosphate Rd, North Charleston, SC 29418-2814
      View Details
    • Value Estimation
      $590,000
      7,925 SF

      3733 Ashley Phosphate Rd

      AUTO REPAIR, GARAGE • 7,925 SF
      3733 Ashley Phosphate Rd, North Charleston, SC 29418-8502
      View Details
    • Value Estimation
      $2,700,000
      4,596 SF

      4890 Ashley Phosphate Rd

      AUTO REPAIR, GARAGE • 4,596 SF
      4890 Ashley Phosphate Rd, North Charleston, SC 29418-2814
      View Details
    • Value Estimation
      $355,000
      11,550 SF

      4754 Franchise St

      AUTO REPAIR, GARAGE • 11,550 SF
      4754 Franchise St, North Charleston, SC 29418-2909
      View Details
    • Value Estimation by Request
      1,692 SF

      Summerville Ave

      PARKING LOT • 1,692 SF
      Summerville Ave, North Charleston, SC 29418
      View Details

    Similar Nearby for Sale

    • $975,000
      5 SF

      Commercial Property Suited for Automotive Service

      Well-maintained commercial property ideal for automotive service or investment.
      5095 Dorchester Rd North Charleston, North Charleston, SC 29418
      View Details
    • $7,045,228
      2,800 SF

      New Retail Property For Sale

      New construction retail property with high traffic and strong tenant.
      4865 Tanger Outlet Blvd, North Charleston, SC 29418
      View Details
    • $39,342,600
      48,000 SF

      Retail Property with Mini Golf

      Retail property featuring a 9-hole mini golf course.
      5090 International Blvd, North Charleston, SC 29418
      View Details
    • Contact for pricing
      1.36 Acres

      North Charleston Industrial Land Sale

      1.36-Acre Industrial Lot, Fully Leased
      7164 Bryhawke Cir, North Charleston, SC 29418
      View Details
    • Contact for pricing
      7,703 SF

      Industrial Building with Secured Yard

      7,703 SF industrial building on 2.06 acres.
      4738 Franchise St, North Charleston, SC 29418
      View Details
    • $69,900
      0.14 Acres

      Vacant Land in North Charleston

      Vacant land available in North Charleston, South Carolina.
      Tuskegee Dr, North Charleston, SC 29418
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Secured Truck Parking with Office

      Secured truck parking with renovated office trailers for lease.
      7164 Bryhawke Cir, North Charleston, SC 29418
      View Details
    • Contact for pricing

      International Boulevard Commercial Space

      Commercial space available on International Boulevard, North Charleston.
      International Blvd, North Charleston, SC 29418
      View Details
    • $16 SF/Yr
      11,074 SF

      North Charleston Retail Space

      11,074 SF Retail Opportunity in Prime Location
      4952 Centre Pointe Dr, North Charleston, SC 29418
      View Details
    • Contact for pricing

      Retail Space at Tanger Outlets

      Retail spaces available at Tanger Outlets in North Charleston.
      4840 Tanger Outlet Blvd, North Charleston, SC 29418
      View Details
    • Contact for pricing
      175,000 SF

      Uptown Retail Spaces Available

      Charleston Hospitality Retail Opportunity
      5070 International Blvd, North Charleston, SC 29418
      View Details
    • Contact for pricing

      Retail Space Near Major Interchange

      Retail space in North Charleston near major traffic routes.
      4950 Centre Pointe Dr, North Charleston, SC 29418
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3955 Ashley Phosphate Rd
    North Charleston, SC 29418-8583
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.