Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3950 State Hwy 157 Fort Worth, TX

    • Warehouses
    • 101,240 SF
    • 11.87 lot acres
    OFF-MARKET
    Last Sale
    Nov 13, 2020
    Value Estimations
    $9,655,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7127431
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 3950 State Hwy 157

    Year built
    2017
    Lot size
    11.87 lot acres
    Property size
    101,240 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    25760-1-1R1A
    APU
    2576011R1A

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $15,260,000
      RESTAURANT
      $12,390,000
      AUTO REPAIR, GARAGE
      $11,400,000
      RETAIL STORES
      $9,755,000
      OFFICE BUILDING
      $9,260,000
      MEDICAL BUILDING
      $8,895,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0972
    Latitude
    32.8203
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $146,392
    $1,550,871
    $5,864,959
    $7,415,830
    -
    $1,550,871
    $5,864,959
    $7,415,830

    Comparable in this City

    • Value Estimation
      $1,385,000
      18,592 SF

      Washington Rd

      MINI-WAREHOUSE, STORAGE • 18,592 SF
      Washington Rd, Mineral Wells, TX
      View Details
    • Value Estimation
      $850,000
      9,000 SF

      Highway

      MINI-WAREHOUSE, STORAGE • 9,000 SF
      Highway, 110, TX
      View Details
    • Value Estimation
      $1,065,000
      12,600 SF

      Bankhead Rd, TX

      MINI-WAREHOUSE, STORAGE • 12,600 SF
      Bankhead Rd, TX
      View Details
    • Value Estimation
      $610,000
      6,084 SF

      114th St, TX

      MINI-WAREHOUSE, STORAGE • 6,084 SF
      114th St, TX
      View Details
    • Value Estimation
      $930,000
      9,100 SF

      S

      MINI-WAREHOUSE, STORAGE • 9,100 SF
      S, Fm Rd, TX
      View Details
    • Value Estimation
      $520,000
      5,400 SF

      Don Eve Ct, TX

      MINI-WAREHOUSE, STORAGE • 5,400 SF
      Don Eve Ct, TX
      View Details

    Similar Nearby for Sale

    • $395,000
      1,170 SF

      Round Rock Warehouse - End Unit

      1,170 SF warehouse, prime location, high ceilings.
      2100 Double Creek Dr, Round Rock, TX
      View Details
    • $960,000
      8,000 SF

      8,000 SF Industrial Property

      8,000 SF industrial property on 2.45 acres for sale.
      2550 Emmihoff, Odessa, TX
      View Details
    • $5,148,000
      52,000 SF

      Available Warehouse Space For Sale

      52,000 SF warehouse space with grade-level doors, parking.
      12713 Private Access 61702, Alvarado, TX
      View Details
    • Contact for pricing
      2,200 SF

      New Warehouse/Shop Near Downtown

      Newly constructed warehouse/shop with office space near downtown San Angelo.
      301 Mlk, San Angelo, TX
      View Details
    • Contact for pricing
      20,147 SF

      New Boston Warehouse For Sale

      20,147 sqft warehouse on approximately 3 acres.
      107 Chapel Ln, New Boston, TX
      View Details
    • Contact for pricing
      434,720 SF

      Canyon Lake Warehouse Distribution Facility

      434,720 SF warehouse with 40' clear height.
      Goodwin Ln, Canyon Lake, TX
      View Details

    Similar Nearby for Lease

    • $1.12 SF/Yr
      5,950 SF

      Office Warehouse Space For Lease

      5,950 sqft office warehouse available for lease.
      6420 Farm To Market Rd, New Braunfels, TX
      View Details
    • Contact for pricing
      10,400 SF

      Fort Worth Warehouse Space Available

      10,400 SF warehouse space for lease in Fort Worth.
      3501 Raider Dr, Fort Worth, TX
      View Details
    • Contact for pricing
      94,600 SF

      Warehouse Space Near I-10

      94,600 SF warehouse space in Last Mile Logistics Center.
      Foster Brk, San Antonio, TX
      View Details
    • $10 SF/Yr
      30,678 SF

      Euless Warehouse with Fenced Parking

      Tilt wall warehouse with outside storage and fenced parking.
      701-705 Galveston Ave, Euless, TX
      View Details
    • Contact for pricing
      70,000 SF

      Warehouse with Office in Laredo

      70,000 SF warehouse with office space available for sublease.
      15104 Fatima Dr, Laredo, TX
      View Details
    • Contact for pricing
      65,217 SF

      Warehouse Near IH-35 Corridor

      65,217 square foot warehouse near SH-45 junction.
      1795 Fire Cracker Dr, Buda, TX
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3950 State Hwy 157
    Fort Worth, TX
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!