Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3923 State St Jackson, MS 39206

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3923 State St Jackson, MS 39206

    View on Map
    • Commercial real estate
    • 2,206 SF
    Off-Market
    Property ID
    US50-0204532
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 3923 State St

    Year built
    194
    Property size
    2,206 SF
    Property type
    Commercial real estate
    APN
    53-117

    Description

    This stabilized Class B apartment building, located in Jackson, Mississippi's vibrant Fondren District, presents a compelling investment opportunity. The property, situated at 3923 N State Street, is a single-story triplex totaling 2,206 square feet, built in 1940. It features three units: one 3-bedroom/1-bathroom, and two 1-bedroom/1-bathroom units. Currently boasting 100% occupancy, the property generates a substantial net operating income (NOI) of $20,830 annually, resulting in an attractive 8.50% cap rate. The asking price is $245,000, translating to $111.06 per square foot and $81,667 per unit. The Fondren District is known for its thriving culinary and arts scene, offering numerous restaurants and shops within walking distance. This triplex is part of a larger portfolio of five properties containing ten units, but is available for individual sale. Detailed financial information and an offering memorandum for the entire portfolio are available upon request. The property's strong occupancy history and prime location in a rapidly developing area make it an ideal addition to any investment portfolio. The Hinds County Assessor's Parcel Number (APN) is 53-117. Gross monthly rent is $2,425.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Jackson
    County
    Hinds
    State
    Mississippi
    Longitude
    -90.175808743851
    Latitude
    32.344752098398

    Comparable in this City

    • Contact for pricing

      19 Acres I-220 Commercial Land

      19 acres of commercial land with direct interstate access.
      I-220 And Watkins Dr, Jackson, MS 39206
      View Details
    • $560,000
      3,150 SF

      Luxury Condo with Skyline Views

      Spacious 3-bedroom condo in gated community with premium amenities.
      1200 Meadowbrook Rd, Jackson, MS 39206
      View Details
    • $475,000
      1.10 Acres

      I-55 Commercial Land, Jackson, MS

      High-visibility Jackson land, ideal for development.
      5719 I-55, Jackson, MS 39206
      View Details
    • Contact for pricing

      Land Development Opportunity

      Land available for development in Jackson, Mississippi.
      Beasley Rd, Jackson, MS 39206
      View Details
    • Contact for pricing
      251,780 SF

      Jackson Warehouse/Distribution Property For Sale

      251,780 SF warehouse/distribution property with convenient highway access.
      109 Presto Ln, Jackson, MS 39206
      View Details
    • $35,000
      0.80 Acres

      Land on Hanging Moss Road

      Development opportunity on Hanging Moss Road in Jackson, Mississippi.
      4528 Hanging Moss Rd, Jackson, MS 39206
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      19 Acres I-220 Commercial Land

      19 acres of commercial land with direct interstate access.
      I-220 And Watkins Dr, Jackson, MS 39206
      View Details
    • $560,000
      3,150 SF

      Luxury Condo with Skyline Views

      Spacious 3-bedroom condo in gated community with premium amenities.
      1200 Meadowbrook Rd, Jackson, MS 39206
      View Details
    • $475,000
      1.10 Acres

      I-55 Commercial Land, Jackson, MS

      High-visibility Jackson land, ideal for development.
      5719 I-55, Jackson, MS 39206
      View Details
    • Contact for pricing

      Land Development Opportunity

      Land available for development in Jackson, Mississippi.
      Beasley Rd, Jackson, MS 39206
      View Details
    • Contact for pricing
      251,780 SF

      Jackson Warehouse/Distribution Property For Sale

      251,780 SF warehouse/distribution property with convenient highway access.
      109 Presto Ln, Jackson, MS 39206
      View Details
    • $35,000
      0.80 Acres

      Land on Hanging Moss Road

      Development opportunity on Hanging Moss Road in Jackson, Mississippi.
      4528 Hanging Moss Rd, Jackson, MS 39206
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Complex Near Interstate-55

      Office complex with immediate access to Interstate-55 and ample parking.
      4915 I-55, Jackson, MS 39206
      View Details
    • Contact for pricing

      Industrial Space Near Major Highways

      6,361 SF warehouse space in Jackson, Mississippi, near major highways.
      111 Briarwood Dr, Jackson, MS 39206
      View Details
    • $12 SF/Yr
      1,000 SF

      Retail Pad Redevelopment Opportunity

      Ground lease opportunity in Meadowbrook Shopping Center, Jackson, Mississippi.
      225 Meadowbrook Rd, Jackson, MS 39206
      View Details
    • $350 /Mo

      Professional Office Space Available

      Premier office space in a thriving business community.
      405 Briarwood Dr, Jackson, MS 39206
      View Details
    • $14 SF/Yr
      3,200 SF

      Briarwood Drive Office Space

      Class A Office Suites, North Jackson
      406 Briarwood Dr, Jackson, MS 39206
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3923 State St
    Jackson, MS 39206
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!