Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    760 Willow Street Jackson, MS 39204

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,200,000

    Two multifamily buildings near Jackson State University with value-add opportunity.

    Type:Multifamily
    Property size:
    21,715 SF
    Lot size:
    0.93 Acres
    Added:
    Mar 6, 2026
    Days on Market:
    28
    Last Refresh:
    Apr 1 at 11:19 pm

    Property Features for 760 Willow Street

    General Information

    Standard status
    Active
    Size
    21,715 SF
    Lot size
    0.93 Acres
    Property subtype
    Multifamily

    Building Details

    Year Built
    1970

    We can help!

    Listing Contact
    Micah McCullough, CCIM, SIOR
    Micah McCullough, CCIM, SIOR

    Listing agent Micah McCullough, CCIM, SIOR License #MS #B-18980

    Listing office

    Listing date Mar 6, 2026

    Source Naiglobal

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Micah McCullough, CCIM, SIOR

    Overview

    Multifamily Buildings Near Jackson State

    This property features two 2-story multifamily buildings constructed in 1970, comprising 46 units and totaling 21,715 square feet. The buildings are of masonry construction with brick and wood siding. Situated on 0.93 acres, the property is located near Jackson State University in Jackson, Mississippi. The unit mix includes forty-two 1-bedroom, 1-bathroom units and four 2-bedroom, 1-bathroom units. Currently, the property has a 26.09% occupancy rate and includes a laundry facility. This property represents a value-add opportunity in the heart of downtown Jackson.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Pharmacy Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Jackson
    County
    Rankin
    State
    Mississippi
    Longitude
    -90.1965
    Latitude
    32.293

    Nearby Similar for Sale

    • $500,000
      8,651 SF

      High-Visibility Commercial Property in Jackson, MS

      Highly visible commercial property in North Jackson's Woodrow Wilson retail corridor.
      320 W Woodrow Wilson Avenue, Jackson, MS 39213
      View Details
    • $395,000
      4,679 SF

      Professional Office Building in Jackson

      Office building with 4,679 SF, zoned C-3, Northeast Jackson.
      17 Northtown Drive, Jackson, MS 39211
      View Details
    • $195,000
      9,567 SF

      Commercial Property Near Historic District

      Commercial property near historic district with income potential.
      360 E Fortification Street, Jackson, MS 39202
      View Details
    • $500,000

      Large Retail Building For Sale

      50,000+ sq ft building on high-visibility corner in Jackson, MS.
      2861 Terry Rd, Jackson, MS 39212
      View Details
    • $249,000
      3,045 SF

      University Boulevard Commercial Opportunity

      Gas station with tanks and pumps, remodel opportunity.
      1141 University Boulevard, Jackson, MS 39204
      View Details
    • $315,000
      2,588 SF

      Office Building For Sale

      Single-story office building with subdivision potential in Interstate 55 corridor.
      4515 Office Park Drive, Jackson, MS 39206
      View Details
    • $132,269
      9,600 SF

      Large Commercial Storefront in Jackson

      9,600 sq ft commercial building ready for transformation.
      1240 Ellis Avenue, Jackson, MS 39209
      View Details
    • $249,900
      1,843 SF

      Tudor-Style Office Building For Sale

      Charming office building with convenient access to major districts.
      629 N Jefferson Street, Jackson, MS 39202
      View Details
    • $3,150

      Retail Space in Jackson Center

      Retail spaces available in established Jackson neighborhood shopping center.
      2106 RAYMOND, Jackson, MS 39212
      View Details
    • $615,000
      6,559 SF

      Belhaven Office Building Opportunity

      Two-story office building in Belhaven neighborhood, Jackson, MS.
      901 N State Street, Jackson, MS 39202
      View Details
    • $390,000
      4,703 SF

      Remodeled Jackson Multifamily Investment Property

      Updated 4-plex with strong rental appeal in Jackson, MS.
      1050 Monroe Street lot: Abcd, Jackson, MS 39202
      View Details
    • $445,000
      4,560 SF

      Fully Leased Jackson 6-Plex

      Well-maintained 6-unit property near Belhaven Town Center.
      1033 Monroe Street lot: A, B, C, D, E, F, Jackson, MS 39202
      View Details

    FAQs

    What type of property is this?
    Apartment building - Two multifamily buildings near Jackson State University with value-add opportunity.
    Where is this apartment building located?
    The property is located at 760 Willow Street Jackson, MS.
    What is the asking price?
    The asking price for this property is $1,200,000.
    What are key features of this property?
    This property features: Value‑Add Opportunity; 46 Units; Two, 2‑Story Buildings
    (601) 981-6800
    We can help!
    Listing Contact
    Micah McCullough, CCIM, SIOR
    Micah McCullough, CCIM, SIOR
    Real Estate License ID: MS #B-18980
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!