Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3905 Telephone Rd Lake Worth, TX 76135-2907

    • Grocery and convenience stores
    • 24,940 SF
    • 2.27 lot acres
    OFF-MARKET
    Value Estimations
    $715,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2331101
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 3905 Telephone Rd

    Year built
    1975
    Lot size
    2.27 lot acres
    Property size
    24,940 SF
    Property type
    Grocery and convenience stores
    APN
    15180--3E1
    APU
    151803E1

    Description

    This exceptional 24,940-square-foot retail space in Lake Worth, Texas, presents a significant investment opportunity. Currently occupied by a supermarket, the property becomes available on December 31, 2024, offering a blank canvas for a variety of retail uses. Located at 3905 Telephone Rd, 76135, this single-tenant building boasts a highly visible location with a prominent pylon sign, ensuring maximum exposure to potential customers. The building's classification as a supermarket, anchor, and discount store suggests a history of high traffic and strong sales potential. The property is situated adjacent to a smaller retail strip center, creating a synergistic retail environment. There are no restrictions on the future use of the property, allowing for considerable flexibility in redevelopment or repurposing. The substantial square footage provides ample space for a wide range of retail concepts, from large-format stores to multiple smaller tenants. This prime location in Lake Worth offers easy access to major transportation routes and a thriving local community. The property's size and visibility make it an ideal investment for those seeking a high-impact retail presence in a growing market. The upcoming vacancy date provides ample time for planning and preparation for a seamless transition.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $715,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $715,000
      Market price range: $715k - $2.35M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4339
    Latitude
    32.8136
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $19,943
    $594,198
    $338,059
    $932,257
    -
    $594,198
    $338,059
    $932,257

    Comparable in this City

    • Value Estimation
      $3,580,000
      201,648 SF

      Lk Worth Blvd

      GROCERY, SUPERMARKET • 201,648 SF
      Lk Worth Blvd, Lake Worth, TX 76135
      View Details
    • Value Estimation by Request
      4,000 SF

      6608 Azle Ave

      CONVENIENCE STORE (W/FUEL PUMP) • 4,000 SF
      6608 Azle Ave, Lake Worth, TX 76135-2222
      View Details
    • Value Estimation by Request
      0.77 Acres

      6005 Lk Worth Blvd

      CONVENIENCE STORE (W/FUEL PUMP) • 0.77 Acres
      6005 Lk Worth Blvd, Lake Worth, TX 76135-3701
      View Details
    • Value Estimation
      $1,675,000
      62,512 SF

      6308 Lk Worth Blvd

      GROCERY, SUPERMARKET • 62,512 SF
      6308 Lk Worth Blvd, Lake Worth, TX 76135-3602
      View Details
    • Value Estimation by Request
      0.05 Acres

      8821 Jacksboro Hwy

      CONVENIENCE STORE (W/FUEL PUMP) • 0.05 Acres
      8821 Jacksboro Hwy, Fort Worth, TX 76135
      View Details
    • Value Estimation by Request
      1,215 SF

      6781 Lk Worth Blvd

      CONVENIENCE STORE (W/FUEL PUMP) • 1,215 SF
      6781 Lk Worth Blvd, Lake Worth, TX 76135-2940
      View Details

    Similar Nearby for Sale

    • $6,434,665
      16,000 SF

      Lake Worth Retail Investment

      High-Cap Rate NNN Storefront
      3569 Centre Dr, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      3,016 SF

      Retail Property Near Loop 820

      Retail property near Loop 820, includes FF&E.
      6325 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • $1,400,000
      0.93 Acres

      Established Restaurant and Bar Opportunity

      Restaurant and bar with recent updates in high-traffic location.
      9805 Jacksboro Hwy, Fort Worth, TX 76135
      View Details
    • $2,800,000
      3,290 SF

      Freestanding Chicken Express Investment Property

      Absolute NNN leased Chicken Express in Lake Worth, Texas.
      6765 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • $6,150,000
      2,491 SF

      Neighborhood Shopping Center For Sale

      Neighborhood shopping center located on a major thoroughfare.
      4504 Boat Club Rd, Fort Worth, TX 76135
      View Details
    • $120,000
      0.40 Acres

      Commercial Lot in Lakeside, TX

      High-traffic commercial lot with potential for retail or office space.
      7927 Jacksboro Hwy, Fort Worth, TX 76135
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,892 SF

      Retail Space in Lake Worth

      High-traffic shopping center near Naval Air Station Joint Reserve Base.
      6548-6636 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • New
      $6,000 /Mo
      84,027 SF

      Fort Worth Commercial Property Rental

      Commercial property with shops, office spaces, and ample parking.
      9800 Jacksboro Hwy, Fort Worth, TX 76135
      View Details
    • Contact for pricing
      3,100 SF

      Retail Space in Lake Worth

      Retail space available in a busy Lake Worth shopping center.
      6308 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space in Fort Worth

      Retail space with easy access to major employers and highways.
      6548 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      2,779 SF

      Retail and Office Space Available

      Retail and medical office spaces available with high traffic and parking.
      4625 Boat Club Rd, Fort Worth, TX 76135
      View Details
    • $25 SF/Yr
      3,976 SF

      New Retail Space Available

      Brand new retail building with customizable spaces for rent.
      6116 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3905 Telephone Rd
    Lake Worth, TX 76135-2907
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.