Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Retail Investment Opportunity in Fort Worth Title is generated by Realmo AI

    3569 NW Centre Dr, Lake Worth, TX 76135

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Retail property 100% leased to Harbor Freight Tools.

    Type:Retail
    Property size:
    16,000 SF
    Lot size:
    1.62 Acres
    Price / SF:
    $402/SF
    Added:
    Nov 7, 2024
    Days on Market:
    577
    Last Refresh:
    May 12 at 8:11 pm

    Property Features for 3569 NW Centre Dr

    General Information

    Standard status
    Active
    Size
    16,000 SF
    Lot size
    1.62 Acres
    Property subtype
    Retail

    Building Details

    Year Built
    2020

    We can help!

    Listing Contact
    Christopher Twist

    Listing agent Christopher Twist License #FL

    Listing office Colliers - Fort Lauderdale, Florida

    Listing date Nov 7, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Fort Lauderdale, Florida

    HighLights

    • 100% leased to Harbor Freight Tools USA, Inc.
    • Over 10 years remaining on the lease with 10% increases every 5 years.
    • Built in 2020.
    • Harbor Freight Tools reports revenues above $5 billion.
    • Located on 1.62 acres.
    • Property totals 16,000 SF.

    Overview

    This retail property in Fort Worth, Texas, presents an investment opportunity. Constructed in 2020, the property encompasses 16,000 square feet on a 1.62-acre lot. It is located at 3569 NW Centre Dr, Lake Worth (Fort Worth), Texas 76135. The property is fully leased to Harbor Freight Tools USA, Inc. Harbor Freight Tools has a remaining lease term of over 10 years, with rent increases of 10% every 5 years. Harbor Freight Tools reports revenues exceeding $5 billion and employs over 20,000 people, operating over 1,000 locations across 48 states. The retailer sells home and automotive products, including generators, and all locations are currently open.
    Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lake Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4311325
    Latitude
    32.8078408

    Nearby Similar for Sale

    • $750,000

      Two-Story Office Cottage

      A two-story office layout with ample parking, road frontage signage, and expansion potential on nearly an acre.
      6712 Azle Avenue, Lake Worth, TX 76135
      View Details
    • $450,000

      Corner Lot Office Building with Parking

      Former school and church facility offering multiple office rooms, client parking, and flexible space for professional uses.
      6804 Telephone Road, Lake Worth, TX 76135
      View Details
    • $375,000

      High-Traffic Office Conversion Opportunity

      Residential-zoned site with an existing office-sized structure, parking and customer access, and visibility along Hwy 199.
      7024 Edgemere Place, Lake Worth, TX 76135
      View Details
    • $470,000

      Updated Office Building with Event Space

      Recently updated office suite with five offices, kitchen, and conference room plus a separate event space.
      3109 Roberts Cut Off Road, Lake Worth, TX 76114
      View Details
    • $298,000

      Duplex with Spacious Back Unit

      Two separate residences with 2-bed front and larger 3-bed back layout, offering flexible income potential.
      3304 Huron Trail, Lake Worth, TX 76135
      View Details
    • $3,995,000
      3,976 SF

      New Retail Space Available

      Brand new retail building with customizable spaces for rent.
      6116 Lake Worth Blvd, Lake Worth, TX
      View Details
    • Contact for pricing
      3,016 SF

      Retail Property For Sale

      Retail property for sale, currently Sam’s Cleaners, vacant upon sale.
      6325 LAKE WORTH BLVD, Lake Worth, TX 76135
      View Details
    • $2,800,000
      3,290 SF

      Freestanding Chicken Express Investment Property

      Absolute NNN leased Chicken Express in Lake Worth, Texas.
      6765 LAKE WORTH BLVD, LAKE WORTH, TX
      View Details
    • $3,600,000

      High Volume Gas Station Property

      Gas station with property for sale in Lake Worth.
      6608 AZLE AVE, LAKE WORTH, TX
      View Details
    • $2,836,364
      2,200 SF

      Lake Worth Specialty Property

      2,200 square foot specialty property in Lake Worth, Texas.
      6209 Azle Ave, Lake Worth, TX
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail property 100% leased to Harbor Freight Tools.
    Where is this retail space located?
    The property is located at 3569 NW Centre Dr Lake Worth, TX.
    What is the asking price?
    The asking price for this property is $6,434,665.
    What are key features of this property?
    This property features: 100% leased to Harbor Freight Tools USA, Inc.; Over 10 years remaining on the lease with 10% increases every 5 years.; Built in 2020.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Christopher Twist
    Real Estate License ID: FL
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3569 NW Centre Dr, Lake Worth, TX 76135
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!