Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3900 Horner St Union City, CA 94587-2561

    • Apartment buildings
    • 44,800 SF
    • 2.54 lot acres
    OFF-MARKET
    Last Sale
    Sep 01, 2023
    $15,000,000
    Value Estimations
    $15,350,000
    Show details
    Cap Rate Potential
    4.2%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-6664818
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Summerhill Place Apartments / Apartment Complex

    Property Details for 3900 Horner St

    Year built
    1986
    Construction
    WOOD
    Lot size
    2.54 lot acres
    Property size
    44,800 SF
    Property type
    Apartment buildings
    APN
    483-99-3
    APU
    483993

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $15,635,000
      ML approach
      $9,840,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $10,815,000
      6.5%
      $9,985,000
      7%
      $9,270,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $15,760,000
      Market price range: $6.23M - $16.0M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $10,920,000
      Current use
      RESTAURANT
      $22,550,000
      Change: +106% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $19,035,000
      Change: +74% Conversion: Difficult
      MEDICAL BUILDING
      $17,710,000
      Change: +62% Conversion: Moderate
      OFFICE BUILDING
      $15,195,000
      Change: +39% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $14,425,000
      Change: +32% Conversion: Difficult
      RETAIL STORES
      $12,715,000
      Change: +16% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $12,545,000
      Change: +15% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Union City
    County
    Alameda
    State
    California
    Longitude
    -122.079
    Latitude
    37.5942
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $278,280
    $4,800,000
    $10,203,330
    $15,003,330
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $525,000
      2,750 SF

      4185 Marsten Ave

      APARTMENT HOUSE (5+ UNITS) • 2,750 SF
      4185 Marsten Ave, Union City, CA 94587-2501
      View Details
    • Value Estimation
      $4,850,000
      29,908 SF

      31770 Alvarado Blvd

      APARTMENT HOUSE (5+ UNITS) • 29,908 SF
      31770 Alvarado Blvd, Union City, CA 94587-3951
      View Details
    • Value Estimation
      $7,280,000
      75,700 SF

      31755 Alvarado Blvd

      APARTMENT HOUSE (5+ UNITS) • 75,700 SF
      31755 Alvarado Blvd, Union City, CA 94587-3952
      View Details
    • Value Estimation
      $14,430,000
      133,608 SF

      2300 Decoto Rd

      APARTMENT HOUSE (5+ UNITS) • 133,608 SF
      2300 Decoto Rd, Union City, CA 94587
      View Details
    • Value Estimation by Request
      11,880 SF

      918 G St

      APARTMENT HOUSE (5+ UNITS) • 11,880 SF
      918 G St, Union City, CA 94587-3423
      View Details
    • Value Estimation
      $1,290,000
      8,992 SF

      33875 11th St

      APARTMENT HOUSE (5+ UNITS) • 8,992 SF
      33875 11th St, Union City, CA 94587-3451
      View Details

    Similar Nearby for Sale

    • $224,000

      Updated Mobile Home in 55+ Community

      Charming 2-bedroom, 2-bathroom mobile home in a desirable 55+ community.
      328 Waikiki Cir, Union City, CA 94587
      View Details
    • $220,000

      Union City 55+ Community Home

      Spacious 2-bedroom home in a desirable 55+ community.
      259 Molokai Cir, Union City, CA 94587
      View Details
    • $199,900

      Affordable Mobile Home in Union

      Two-bedroom, two-bath mobile home with updated kitchen.
      324 Waikiki Cir, Union City, CA 94587
      View Details
    • Contact for pricing
      60,648 SF

      Union City Industrial Property

      Industrial property in Union City with secured yard.
      4700 Horner St, Union City, CA 94587
      View Details
    • Contact for pricing
      50,000 SF

      Union City Multi-Tenant Warehouse

      50,000 SF multi-tenant warehouse with freeway access.
      30540 Union City Blvd, Union City, CA 94587
      View Details
    • Contact for pricing

      Residential Lot in Union City

      Residential lot with potential for custom home construction.
      394 Appian Way, Union City, CA 94587
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      39,150 SF

      Union City Warehouse Space Available

      Class A warehouse/distribution space in Alvarado Business Park.
      30311-30331 Whipple Rd, Union City, CA 94587
      View Details
    • Contact for pricing
      6,136 SF

      Freestanding Building on Mission Boulevard

      Freestanding building with parking and dock high loading in Union City.
      Union City, CA 94587
      View Details
    • Contact for pricing
      6,136 SF

      Freestanding Building on Mission Boulevard

      Freestanding building with parking and dock high loading on Mission.
      33641 Mission Blvd, Union City, CA 94587
      View Details
    • Contact for pricing

      Union City Warehouse with Cranes

      Warehouse with office, yard, cranes, and convenient highway access.
      700 Bradford Way, Union City, CA 94587
      View Details
    • Contact for pricing

      Union City Warehouse Space Available

      Warehouse space available for lease in Union City, California.
      4000-4020 Whipple Rd, Union City, CA 94587
      View Details
    • Contact for pricing
      1,313 SF

      Union City Flex Space Available

      Flex space with easy access and ample parking.
      29536 Union City Blvd, Union City, CA 94587
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3900 Horner St
    Union City, CA 94587-2561
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!