Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    38619 Boulder Cyn Dr Boulder, CO 80302-9654

    • Residential income homes
    • 5,169 SF
    • 12.44 lot acres
    OFF-MARKET
    Last Sale
    Feb 28, 2023
    $4,219,000
    Value Estimations
    $4,595,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0703011
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Boulder Skiing / Lodge
    • Alps Boulder Canyon Inn / Inn / Hotel
    • Boulder Organic Pest Control / Pest Control Service

    Property Details for 38619 Boulder Cyn Dr

    Year built
    1900
    Construction
    WOOD
    Lot size
    12.44 lot acres
    Property size
    5,169 SF
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    1461-34-0-00-022
    APU
    146134000022

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,595,000
      ML approach
      $4,300,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boulder
    County
    Boulder
    State
    Colorado
    Longitude
    -105.326
    Latitude
    40.0134
    CBSA code
    14500
    CBSA name
    BOULDER, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $29,900
    $139,722
    $185,061
    $324,783
    -
    $2,085,400
    $663,300
    $2,748,700

    Comparable in this City

    • Value Estimation
      $380,000
      9,800 SF

      2150 13th St

      BOARDING/ROOMING HOUSE • 9,800 SF
      2150 13th St, Boulder, CO 80302-4802
      View Details
    • Value Estimation
      $310,000
      3,240 SF

      2151 Arapahoe Ave

      BOARDING/ROOMING HOUSE • 3,240 SF
      2151 Arapahoe Ave, Boulder, CO 80302-6601
      View Details
    • Value Estimation by Request
      4,218 SF

      2040 16th St

      BOARDING/ROOMING HOUSE • 4,218 SF
      2040 16th St, Boulder, CO 80302-5446
      View Details
    • Value Estimation
      $325,000
      300 SF

      91 4th Cyn Dr

      BOARDING/ROOMING HOUSE • 300 SF
      91 4th Cyn Dr, Boulder, CO 80302-8734
      View Details
    • Value Estimation
      $885,000
      27,077 SF

      2550 Arapahoe Ave

      BOARDING/ROOMING HOUSE • 27,077 SF
      2550 Arapahoe Ave, Boulder, CO 80302-6711
      View Details
    • Value Estimation
      $360,000
      640 SF

      200 Arapahoe Ave

      BOARDING/ROOMING HOUSE • 640 SF
      200 Arapahoe Ave, Boulder, CO 80302-5821
      View Details

    Similar Nearby for Sale

    • $5,200,000
      7,292 SF

      Multifamily Property in Boulder, Colorado

      Meticulously maintained multifamily property in the heart of Boulder, Colorado.
      3460 Madison Ave, Boulder, CO 80302
      View Details
    • $21,500,000
      23,162 SF

      Boulder Hill Multifamily Investment

      63-Bed Student Housing Portfolio, High ROI
      1027 14Th St, Boulder, CO 80302
      View Details
    • $5,850,000
      12,582 SF

      Boulder Multifamily Property Near Canyon Park

      Updated residential income property near Pearl Street and CU Boulder.
      1945 Canyon Blvd, Boulder, CO 80302
      View Details
    • $975,000
      1,496 SF

      Luxury Living in Boulder Plaza

      Industrial-style unit near Pearl Street Mall with high-end amenities.
      1360 Walnut St, Boulder, CO 80302
      View Details
    • $1,350,000

      Well-Maintained Duplex in Prime Location

      Side-by-side duplex with strong rental income and convenient location.
      2545 Pine St, Boulder, CO 80302
      View Details
    • $23,000,000
      23,162 SF

      Boulder Multifamily Investment Opportunity

      Three properties on one parcel near CU campus.
      1005 14Th St, Boulder, CO 80302
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      2,900 SF

      Boulder Medical Office Space For Lease

      Prime Boulder medical office, ample parking.
      2305 Canyon Blvd, Boulder, CO 80302
      View Details
    • Contact for pricing
      1,654 SF

      Pearl Street Retail Opportunity

      Prime Boulder location, high foot traffic.
      1430 Pearl St, Boulder, CO 80302
      View Details
    • $24 SF/Yr
      3,267 SF

      Boulder Creative Office/Flex Space

      Prime Boulder location, 3,267 sq ft, fully vacant.
      2639 Spruce St, Boulder, CO 80302
      View Details
    • Contact for pricing
      2,867 SF

      Central Boulder Office Space For Lease

      Modern Office, Great Location, Parking Included
      1600 Canyon Blvd, Boulder, CO 80302
      View Details
    • $24 SF/Yr
      13,156 SF

      Downtown Boulder Office Space

      Class A Office, 13,156 SF Available
      1401 Walnut St, Boulder, CO 80302
      View Details
    • $11 SF/Yr
      3,200 SF

      Broadway Retail Space - Boulder, CO

      Prime Boulder location, 3200 sq ft retail space.
      1121 Broadway, Boulder, CO 80302
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    38619 Boulder Cyn Dr
    Boulder, CO 80302-9654
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.