Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3821 King Dr Douglasville, GA 30135-3123

    • Manufacturing properties
    • 19,655 SF
    • 1.84 lot acres
    OFF-MARKET
    Value Estimations
    $1,445,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0976105
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Leonard Cabinet Company Inc. / Cabinet Maker

    Property Details for 3821 King Dr

    Year built
    1988
    Construction
    CONCRETE
    Lot size
    1.84 lot acres
    Property size
    19,655 SF
    Zone code
    LI
    Property type
    Manufacturing properties
    APN
    0157-01-5- -00147
    APU
    15701500147

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,995,000
      6.5%
      $1,840,000
      7%
      $1,710,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,379,000
      Market price range: $873k - $3.13M
      AI Estimate
      $1,117,000
      Market price range: $457k - $2.36M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,755,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $2,275,000
      Change: +30% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,200,000
      Change: +25% Conversion: Easy
      WAREHOUSE, STORAGE
      $1,770,000
      Change: +1% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Douglasville
    County
    Douglas
    State
    Georgia
    Longitude
    -84.6387
    Latitude
    33.7007
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $10,383
    $17,280
    $312,720
    $330,000
    -
    $43,200
    $781,800
    $825,000

    Comparable in this City

    • Value Estimation by Request
      3,750 SF

      4351 Hwy 5th 5

      MANUFACTURING (LIGHT) • 3,750 SF
      4351 Hwy 5th 5, Douglasville, GA 30135-3535
      View Details
    • Value Estimation by Request
      3,750 SF

      3063 Bright Star Rd

      WAREHOUSE, STORAGE • 3,750 SF
      3063 Bright Star Rd, Douglasville, GA 30135-2281
      View Details
    • Value Estimation
      $4,660,000
      74,900 SF

      7454 Douglas Blvd

      WAREHOUSE, STORAGE • 74,900 SF
      7454 Douglas Blvd, Douglasville, GA 30135-1553
      View Details
    • Value Estimation
      $550,000
      68.45 Acres

      3945 Hwy 166th E, Unit 3013

      INDUSTRIAL (GENERAL) • 68.45 Acres
      3945 Hwy 166th E, Douglasville, GA 30135
      View Details
    • Value Estimation
      $2,915,000
      32,800 SF

      4179 Vansant Rd

      INDUSTRIAL (GENERAL) • 32,800 SF
      4179 Vansant Rd, Douglasville, GA 30135-1043
      View Details
    • Value Estimation by Request
      25.96 Acres

      9850 Commerce Way

      INDUSTRIAL (GENERAL) • 25.96 Acres
      9850 Commerce Way, Douglasville, GA 30135-3101
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      90,236 SF

      Industrial Building Near I-20

      90,236 SF industrial building with I-20 access.
      Thornton Rd, Douglasville, GA 30135
      View Details
    • $250,000
      400 SF

      8251 Highway 166, Douglasville, GA 30135

      Industrial properties • 400 SF
      8251 Highway 166, Douglasville, GA 30135
      View Details
    • Contact for pricing
      798 SF

      Fairburn Road Warehouse Opportunity

      Up to 798,000 SF available for lease or build-to-suit.
      3945 Fairburn Rd, Douglasville, GA 30135
      View Details
    • Contact for pricing
      0.62 Acres

      Prime Douglasville Office Suites

      Four Executive Suites - $600/month
      3368 Highway 5, Douglasville, GA 30135
      View Details
    • $5,500,001
      49.62 Acres

      Douglasville Mixed-Use Land

      49 Acres, 5 Buildings, Investment Opportunity
      3684 Highway 5, Douglasville, GA 30135
      View Details
    • $3,586,000
      105.00 Acres

      105 Acres Douglasville Land

      Prime Residential Land, Metro Atlanta Access
      0 Chapel Hill Rd, Douglasville, GA 30135
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,669,406 SF

      Riverside West: Premier Warehouse Space

      Georgia warehouse space, 56,000 - 693,000 SF available.
      0 River Rd, Douglasville, GA 30135
      View Details
    • Contact for pricing
      575 SF

      Industrial Space Up to 575,000 SF

      Industrial property available for lease or build-to-suit up to 575,000 SF.
      3945 Fairburn Rd, Douglasville, GA 30135
      View Details
    • Contact for pricing
      310,000 SF

      Riverside West: Class A Warehouse

      310,000 SF Warehouse - Ready for Occupancy
      1750 River Rd, Lithia Springs, GA 30135
      View Details
    • $18 SF/Yr
      3,734 SF

      Douglasville Flex Warehouse Space

      Prime 3,734 SF flex space in Douglasville, GA.
      3720 County Line Rd, Douglasville, GA 30135
      View Details
    • Contact for pricing
      102,900 SF

      Warehouse Delivering Late 2025

      102,900 SF warehouse with rear load configuration, delivering late 2025.
      12051 Veterans Memorial Hwy, Douglasville, GA 30135
      View Details
    • Contact for pricing

      Retail Space in Douglasville Corridor

      Retail space in a vibrant Douglasville shopping center.
      2983 Chapel Hill Rd, Douglasville, GA 30135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3821 King Dr
    Douglasville, GA 30135-3123
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.