Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3815 Beltana Dr Colorado Springs, CO 80920-4940

    • Residential income homes
    • 804 SF
    • 0.12 lot acres
    OFF-MARKET
    Last Sale
    Jan 20, 2021
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1078557
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 3815 Beltana Dr

    Year built
    1983
    Construction
    FRAME
    Lot size
    0.12 lot acres
    Property size
    804 SF
    Zone code
    PUD AO
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    6302205020
    APU
    6302205020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Colorado Springs
    County
    El Paso
    State
    Colorado
    Longitude
    -104.756
    Latitude
    38.9478
    CBSA code
    17820
    CBSA name
    COLORADO SPRINGS, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $965
    $4,690
    $22,100
    $26,790
    -
    $70,000
    $329,900
    $399,900

    Comparable in this City

    • Value Estimation
      $49,510,000
      133,832 SF

      1721 Telstar Dr, Unit 1747

      HIGH-RISE APARTMENTS • 133,832 SF
      1721 Telstar Dr, Colorado Springs, CO 80920-1103
      View Details
    • Value Estimation by Request
      15.38 Acres

      Tbd Nwc Of Austin Blf Pkwy And Woodmen Rd

      Land • 15.38 Acres
      0 Tbd Nwc Of Austin Blf Pkwy And Woodmen Rd, Colorado Springs, CO 80920
      View Details
    • Value Estimation by Request
      61,759 SF

      7325-7495 Academy Blvd

      Neighborhood centers • 61,759 SF
      7325-7495 Academy Blvd, Colorado Springs, CO 80920
      View Details
    • Value Estimation by Request
      17.60 Acres

      3531 Old Ranch Rd

      Distribution properties • 351,964 SF
      3531 Old Ranch Rd, Colorado Springs, CO 80920
      View Details
    • Value Estimation by Request
      57,024 SF

      8003-8135 Academy Blvd

      Retail properties • 57,024 SF
      8003-8135 Academy Blvd, Colorado Springs, CO 80920
      View Details
    • Value Estimation by Request
      2.10 Acres

      1860 Office Club Pt

      Land • 2.10 Acres
      1860 Office Club Pt, Colorado Springs, CO 80920
      View Details

    Similar Nearby for Sale

    • $1,500,000
      15.38 Acres

      Colorado Springs Development Land

      15 Acres, Prime Location, High Visibility
      0 Tbd Nwc Of Austin Blf Pkwy And Woodmen Rd, Colorado Springs, CO 80920
      View Details
    • $469,900
      2,692 SF

      Spacious Townhome with Mountain Views

      Low-maintenance townhome in D20 school district with mountain views.
      2006 Summerset Dr, Colorado Springs, CO 80920
      View Details
    • $20,000,000
      140,583 SF

      Campus Drive Office Building

      Class A Office Space, Colorado Springs
      6860 Campus Dr, Colorado Springs, CO 80920
      View Details
    • $6,950,000
      47,018 SF

      Class B+ Office Building For Sale

      47,018 SF office building with I-25 visibility.
      7350 Campus Dr, Colorado Springs, CO 80920
      View Details
    • $1,200,000
      3,000 SF

      Flex-Office-Industrial Condo For Sale

      New flex-office-industrial condo with high visibility and easy access.
      5780 E Woodmen Rd, Colorado Springs, CO 80920
      View Details
    • $1,058,508

      Land For Sale

      Commercial land suitable for multifamily, hotels, office, and retail.
      1230 Kelly Johnson Blvd, Colorado Springs, CO 80920
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      562,733 SF

      Chapel Hills Mall Retail Space

      Prime El Paso County retail space, multiple units available.
      1710 Briargate Blvd, Colorado Springs, CO 80920
      View Details
    • $22 SF/Yr
      11,748 SF

      Regus Briargate Executive Suites

      Prestigious Colorado Springs Office Space
      1755 Telstar Dr, Colorado Springs, CO 80920
      View Details
    • $17 SF/Yr
      51,203 SF

      Regency Executive Center: Premier Office Space

      El Paso County Office Building; Multiple Suites Available
      1465 Kelly Johnson Blvd, Colorado Springs, CO 80920
      View Details
    • $16 SF/Yr
      1,989 SF

      Colorado Springs Office Space Available

      Office space for rent in Northeast Colorado Springs.
      3460-3470 Briargate Blvd, Colorado Springs, CO 80920
      View Details
    • Contact for pricing

      Prime Retail Corridor Land

      Land in high-traffic area near I-25 and major retailers.
      1755 Jamboree Dr, Colorado Springs, CO 80920
      View Details
    • $17 SF/Yr
      8,108 SF

      Class A Office/Flex Space

      Single-story office/flex buildings suitable for medical, tech, R&D uses.
      2075 Research Pkwy, Colorado Springs, CO 80920
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3815 Beltana Dr
    Colorado Springs, CO 80920-4940
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.