Realmo Analytics

Get reports on 50M+ commercial properties in the US. Find and target property leads based on your business goal.

Financial
Distress signals
Property profile

3754 Crain Hwy Waldorf, MD 20602

FOR SALE
Turn key restaurants
Property ID
US40-0048854
5,977 SF 1.21 ac lot Built 2007
Last sale Jun 2007 · $2,600,000
Entity Owned Owner of record is a legal entity (LLC / corporation). 19-yr Hold Held for 19 years. Absentee Owner Owner mailing address differs from the property address. Free & Clear No active or open recorded mortgage detected.
Saved · see the list in your Dashboard
Market Trends Soon

Property summary

AI-generated overview

This exceptional investment opportunity presents a 6,187-square-foot Carrabba's Italian Grill in Waldorf, Maryland. The property boasts a 6.65% cap rate and a substantial net operating income (NOI) of $346,067. Situated on 1.21 acres with 86 parking spaces, this freestanding restaurant benefits from high visibility on Crain Highway (55,221 VPD), offering excellent access. The absolute NNN lease with Bloomin' Brands, Inc. corporate guarantee provides security, featuring approximately 7.4…

Ownership intelligence

Who controls the opportunity?

Owner of record from public deeds, plus portfolio, hold profile and investor signals where the data supports them. In the full report.

Owner contacts

Can we reach the decision maker?

Skip-traced phones and e-mails of the owner. Included with the full report.

Debts

What is owed, to whom, and when it comes due

Recorded lenders, amounts and estimated maturities of the owner's loan book — in the full report.

Property tax · 2023

What does the county charge?
$52k
Tax billed · 2023
Assessed value$3.93M
Effective rate1.33%

Value estimate

· Oct 2026
$3.58M
$3.22M – $3.94M
Submarket $/SF estimate$2.53M
NOI build-up
Gross scheduled income$166k
Vacancy & credit loss−$7k
Operating expenses−$40k
NOI · 2.20% cap applied$119k

Realmo valuation models over county records and 4 qualifying comparable sales.

Recently sold

What actually traded nearby?
$281/SF
County average, outlier-cleaned · 20 recorded sales of this use type
Observed band · Q1–Q3$97 – $424
Qualifying comparables4

Cap rate analysis

How does the asset earn?
2.20%
$119k estimated NOI · market benchmarks for this use type

Price anchors at 6 / 6.5 / 7% — in the full report.

Zoning insight

What can be built here?
CC
The purpose of CC zone is to provide a wide range of commercial uses and establishments to serve several neighborhoods in appropriate loc...
General categoryCOMMERCIAL
JurisdictionCHARLES

Location intelligence

Which uses thrive at this corner?
Best fit: Building Supply
Demand heat for this use is drawn on the map · LocInt grid
Demand index
Building Supply20.5
Law Firm17.9
Garden Center14.0

Location

3754 Crain Hwy Waldorf, MD 20602
County assessor Recorded deeds · 3 transfers 4 qualifying comp sales Zoning catalog

Every figure names its source: public record, benchmark, or modeled. Coverage varies by property — thin data is stated as missing, never invented.

Comparables

6 recorded sales · 17 properties nearby
Recent sales nearby
6 recorded sales in this ZIP, last 8 years
Address Sale price Sold Size
3068 Waldorf Market, Waldorf, MD 20603-4872 $1,750,000 Jan 2024 3,600 SF
3331 Plz, Waldorf, MD 20603-4862 $1,780,000 Aug 2022 8,147 SF
3600 Crain, Waldorf, MD 20603-4810 $2,260,000 Dec 2021 4,518 SF
11149 Mall, Waldorf, MD 20603-4864 $3,070,000 Dec 2021 6,910 SF
3210 Crain, Waldorf, MD 20603-4811 $4,250,000 Aug 2021 4,000 SF
3710 Crain, Waldorf, MD 20603-4802 $1,700,000 Dec 2018 4,890 SF
Sale prices and dates as our records hold them, one row per building. A deed can cover more of a building than the size shown, so read the price against the size rather than dividing one by the other.
Comparable nearby
6 properties of the same type nearby
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again