Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3593 Woodbriar Cir Tucker, GA 30084
    Back to Search
    Property profile & analytics

    3593 Woodbriar Cir Tucker, GA 30084

    View on Map
    • Commercial real estate
    • 46,213 SF
    Off-Market
    Property ID
    US22-1700715
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Northlake Manor Condominiums / Apartment Building / Condominium Complex
    • Food Mart / Grocery & Convenience Store

    Property Details for 3593 Woodbriar Cir

    Year built
    1975
    Property size
    46,213 SF
    Property type
    Commercial real estate

    Description

    This exceptional multifamily investment opportunity presents the Northlake Manor Condominiums, a 47-unit apartment complex situated on a 5.34-acre lot in Tucker, Georgia. Built in 1975, the property boasts a total of 46,213 square feet across nine, two-story buildings, offering a mix of unit sizes and layouts. The unit mix includes twelve one-bedroom/one-bathroom, seventeen two-bedroom/two-bathroom, and eighteen three-bedroom/two-bathroom apartments, averaging 983 square feet each. Currently, the average rent is $1,330 per unit, while market average rents stand at $1,414, suggesting significant upside potential. Twenty-four units have undergone recent renovations, featuring granite countertops, LTV flooring, upgraded fixtures (including soft-close cabinets), stainless steel appliances (stove, microwave, dishwasher, and refrigerator), and central HVAC systems. All units include ample closet space, walk-in pantries, cable readiness, and private outside patio porches or balconies. The property's density is nine units per acre, and utilities are included in the HOA fees. The asking price is $6,525,000, representing a price per unit of $138,830 and a cap rate of 7.18%. This well-located property offers a compelling investment opportunity with strong potential for future growth and returns. The property is comprised of multiple APNs.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucker
    County
    DeKalb
    State
    Georgia
    Longitude
    -84.2306787
    Latitude
    33.8435951

    Comparable in this City

    • Contact for pricing
      338,386 SF

      Multifamily Community in Northeast Atlanta

      320-unit multifamily community in Gwinnett County, Northeast Atlanta.
      6168 S Norcross Tucker Rd, Tucker, GA 30084
      View Details
    • $479,000
      Pending

      Duplex in Convenient Location

      Duplex with established tenants, located between Norcross and Tucker.
      1157 Osceola Ct, Tucker, GA 30084
      View Details
    • New
      $449,900
      0.37 Acres

      Tucker Duplex: Investment or Owner-Occupancy

      Well-maintained duplex on .37 acre lot, ideal for Airbnb.
      1217 Osceola Ct, Tucker, GA 30084
      View Details
    • New
      $449,900
      0.37 Acres

      Tucker Duplex: Investor or Owner

      Move-in ready duplex perfect for Airbnb or rental income.
      1217 Osceola Ct, Tucker, GA 30084
      View Details
    • $1,100,000
      0.21 Acres

      Versatile Commercial Property in Tucker

      Prime commercial space with rental house in vibrant Tucker City.
      4297 Hugh Howell Rd, Tucker, GA 30084
      View Details
    • $1,100,000
      0.21 Acres

      Versatile Mixed-Use Investment Opportunity

      Prime Tucker City location with income-generating rental house.
      4297 Hugh Howell Rd, Tucker, GA 30084
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      338,386 SF

      Multifamily Community in Northeast Atlanta

      320-unit multifamily community in Gwinnett County, Northeast Atlanta.
      6168 S Norcross Tucker Rd, Tucker, GA 30084
      View Details
    • $479,000
      Pending

      Duplex in Convenient Location

      Duplex with established tenants, located between Norcross and Tucker.
      1157 Osceola Ct, Tucker, GA 30084
      View Details
    • New
      $449,900
      0.37 Acres

      Tucker Duplex: Investment or Owner-Occupancy

      Well-maintained duplex on .37 acre lot, ideal for Airbnb.
      1217 Osceola Ct, Tucker, GA 30084
      View Details
    • New
      $449,900
      0.37 Acres

      Tucker Duplex: Investor or Owner

      Move-in ready duplex perfect for Airbnb or rental income.
      1217 Osceola Ct, Tucker, GA 30084
      View Details
    • $1,100,000
      0.21 Acres

      Versatile Commercial Property in Tucker

      Prime commercial space with rental house in vibrant Tucker City.
      4297 Hugh Howell Rd, Tucker, GA 30084
      View Details
    • $1,100,000
      0.21 Acres

      Versatile Mixed-Use Investment Opportunity

      Prime Tucker City location with income-generating rental house.
      4297 Hugh Howell Rd, Tucker, GA 30084
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Smyrna Single Tenant Building

      Single tenant building on 2.15 acres in Smyrna, GA.
      2080 Atlanta Rd, Smyrna, GA 30084
      View Details
    • $8 SF/Yr

      Tucker Warehouse with Lab Space

      Spacious warehouse with office and climate-controlled lab space available.
      120 Royal Woods Ct, Tucker, GA 30084
      View Details
    • $23 SF/Yr
      22,222 SF

      Class A Office Building Space

      Twelve-story office building with renovated common areas and fitness center.
      100 Crescent Center Pkwy, Tucker, GA 30084
      View Details
    • Contact for pricing

      30,000 SF Stand-Alone Building

      30,000 SF building with dock doors and office space.
      4980 Hammermill Rd, Tucker, GA 30084
      View Details
    • Contact for pricing

      Commercial Property for Lease

      Commercial property available for lease in Tucker, Georgia.
      4732 Stone Dr, Tucker, GA 30084
      View Details
    • Contact for pricing

      Tucker Industrial Flex Space

      Industrial flex space with conditioned offices and gated property.
      4379 Sentry Dr, Tucker, GA 30084
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3593 Woodbriar Cir
    Tucker, GA 30084
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3593 Woodbriar Cir, Tucker, GA, 30084
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!