Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3539 Heathrow Way Medford, OR 97504-4148

    • Office Properties & Spaces
    • 17,333 SF
    • 1.11 lot acres
    OFF-MARKET
    Value Estimations
    $3,015,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0197122
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kathrine Henry - RE/MAX Integrity, Oregon Broker / Real Estate Agent
    • Tara Jacobi- Realtor / Real Estate Agent
    • Remax Ideal Brokers - Amy Bullion, Broker / Real Estate Agent / Real Estate Agency
    • Dee Copley, ABR, ASP, GRI, RENE, Realtor, RE/MAX Integrity / Real Estate Agent / Real Estate Consultant
    • Ed Oliver Real Estate / Real Estate Agent / Commercial Real Estate Agency

    Property Details for 3539 Heathrow Way

    Year built
    2003
    Lot size
    1.11 lot acres
    Property size
    17,333 SF
    Zone code
    I-L
    Property type
    Office Properties & Spaces
    APN
    1-0972259
    APU
    10972259

    Description

    This exceptional 2,485 square foot office space is available for lease in Medford, Oregon. Located at 3539 Heathrow Way, Suite 108, this single-tenant property sits on a 1.11-acre lot within Navigator's Landing, conveniently situated west of the Rogue Valley Airport. Built in 2003, the building is zoned I-L (Light Industrial), offering flexibility for various business types. The space is currently vacant and ready for immediate occupancy. Featuring its own dedicated ground-floor entrance, the interior boasts a functional layout including multiple offices, a conference room, a break area, and an ADA-compliant bathroom. The property is offered as a modified gross lease, with the tenant responsible for utilities such as telephone, cable/internet, and janitorial services. While the space is in turnkey condition suitable for many users, the owner is open to negotiating improvements based on tenant qualifications. The property's APN is 10972259, and it's located in Jackson County, Oregon, zip code 97504. This presents a fantastic opportunity for businesses seeking a well-appointed, conveniently located office space in a thriving area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,990,000
      6.5%
      $2,760,000
      7%
      $2,565,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,649,000
      Market price range: $2.14M - $3.96M
      AI Estimate
      $2,633,000
      Market price range: $920k - $3.27M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $2,950,000
      Current use
      RESTAURANT
      $4,680,000
      Change: +59% Conversion: Difficult
      MEDICAL BUILDING
      $4,375,000
      Change: +48% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $3,600,000
      Change: +22% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,805,000
      Change: -5% Conversion: Difficult
      RETAIL STORES
      $2,755,000
      Change: -7% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Medford
    County
    Jackson
    State
    Oregon
    Longitude
    -122.879
    Latitude
    42.3676
    CBSA code
    32780
    CBSA name
    MEDFORD, OR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $41,592
    $438,540
    $2,350,260
    $2,788,800
    -
    $467,540
    $2,867,590
    $3,335,130

    Comparable in this City

    • Value Estimation
      $1,665,000
      10,560 SF

      1235 Poplar Dr

      OFFICE (GENERAL) • 10,560 SF
      1235 Poplar Dr, Medford, OR 97504
      View Details
    • Value Estimation
      $2,340,000
      16,546 SF

      1175 Main St

      OFFICE (GENERAL) • 16,546 SF
      1175 Main St, Medford, OR 97504-7499
      View Details
    • Value Estimation
      $1,565,000
      17,650 SF

      1150 Crater Lk Ave

      OFFICE (GENERAL) • 17,650 SF
      1150 Crater Lk Ave, Medford, OR 97504-6213
      View Details
    • Value Estimation by Request
      728 SF

      1744 Mcandrews Rd

      OFFICE (GENERAL) • 728 SF
      1744 Mcandrews Rd, Medford, OR 97504-5576
      View Details
    • Value Estimation by Request
      531 SF

      1762 Mcandrews Rd

      OFFICE (GENERAL) • 531 SF
      1762 Mcandrews Rd, Medford, OR 97504-5577
      View Details
    • Value Estimation
      $1,670,000
      8,700 SF

      850 Ohare Pkwy

      OFFICE (GENERAL) • 8,700 SF
      850 Ohare Pkwy, Medford, OR 97504-7720
      View Details

    Similar Nearby for Sale

    • $2,900,000
      15,514 SF

      Prime Medford Office Building

      15,514 SF Office, Vacant, $2.9M
      717 Murphy Rd, Medford, OR 97504
      View Details
    • $2,740,000
      13,257 SF

      Prime Medford Office Building

      Fully Leased, High-Yield Investment
      800 Cardley Ave, Medford, OR 97504
      View Details
    • $978,000
      5,430 SF

      Medford Flex Space: $978,000

      Modern Medford Office/Warehouse
      2021 Commerce Dr, Medford, OR 97504
      View Details
    • New
      $1,050,000
      3,800 SF

      Class A Office Building

      Professional office building in East Medford near the airport.
      810 O'hare Pkwy, Medford, OR 97504
      View Details
    • Contact for pricing

      Medford Industrial Property with Expansion

      Single-tenant industrial property with expansion potential near I-5 and airport.
      501 Airport Rd, Medford, OR 97504
      View Details
    • $1,800,000
      0.68 Acres

      Medford Commercial Investment Opportunity

      Commercial investment property with long-term tenants in Medford, Oregon.
      110 Hawthorne St, Medford, OR 97504
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      959 SF

      Progress Drive Retail Space

      West end cap, 959 sq ft office space
      1112 Progress Dr, Medford, OR 97504
      View Details
    • $23 SF/Yr
      1,247 SF

      Prime Executive Office Suite

      1,247 SF, Class A Office, Available Now
      3551 Barnett Rd, Medford, OR 97504
      View Details
    • Contact for pricing
      20,000 SF

      Medford Center Retail Space Available

      Prime Medford retail, 900-20,000 SF.
      631 Medford Ctr, Medford, OR 97504
      View Details
    • $1.70 SF/Yr
      21,780 SF

      Medford Office Suite For Rent

      ADA-compliant office suite with reception, conference room, and parking.
      1301 Poplar Dr, Medford, OR 97504
      View Details
    • Contact for pricing
      1,300 SF

      Medford Retail and Restaurant Space

      Retail, restaurant, and office spaces available in Medford center.
      861 Medford Ctr, Medford, OR 97504
      View Details
    • $1.45 SF/Yr
      17,424 SF

      Medford Office Building For Rent

      Professional office building featuring a reception area, private offices, and breakroom.
      935 Town Centre Dr, Medford, OR 97504
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3539 Heathrow Way
    Medford, OR 97504-4148
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.