Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3525 Russell Rd Las Vegas, NV 89118-2476

    • Bars
    • 24,208 SF
    • 4.25 lot acres
    OFF-MARKET
    Value Estimations
    $975,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0817312
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Ez2 IPTV to The World Markie Mark Pears / Telecommunications Service
    • ATM / Atm
    • Crazy Horse 3 Gentlemen's Club / Nightclub / Bar & Pub

    Property Details for 3525 Russell Rd

    Year built
    1980
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    4.25 lot acres
    Property size
    24,208 SF
    Property type
    Bars
    APN
    162-32-101-041
    APU
    16232101041

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $785,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,167,000
      Market price range: $976k - $1.60M

    • Alternative Use

      Use
      Estimation
      NIGHTCLUB (COCKTAIL LOUNGE)
      $1,220,000
      Current use
      RESTAURANT
      $1,590,000
      Change: +30% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $1,235,000
      Change: +1% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.187
    Latitude
    36.0853
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $53,358
    $1,166,319
    $942,023
    $2,108,342
    -
    $3,332,340
    $2,691,494
    $6,023,834

    Comparable in this City

    • Value Estimation by Request
      11,352 SF

      6515 Jones Blvd

      BAR, TAVERN • 11,352 SF
      6515 Jones Blvd, Las Vegas, NV 89118-3337
      View Details
    • Value Estimation by Request
      4,988 SF

      6560 Warm Spgs Rd

      BAR, TAVERN • 4,988 SF
      6560 Warm Spgs Rd, Las Vegas, NV 89118-4626
      View Details
    • Value Estimation by Request
      9,094 SF

      6945 Rainbow Blvd

      NIGHTCLUB (COCKTAIL LOUNGE) • 9,094 SF
      6945 Rainbow Blvd, Las Vegas, NV 89118-3268
      View Details
    • Value Estimation by Request
      3,274 SF

      Las Vegas, NV 89118

      BAR, TAVERN • 3,274 SF
      Las Vegas, NV 89118
      View Details
    • Value Estimation
      $3,480,000
      5,995 SF

      5560 Warm Spgs Rd

      BAR, TAVERN • 5,995 SF
      5560 Warm Spgs Rd, Las Vegas, NV 89118-4751
      View Details
    • Value Estimation
      $510,000
      12,995 SF

      5321 Cameron St

      BAR, TAVERN • 12,995 SF
      5321 Cameron St, Las Vegas, NV 89118-2202
      View Details

    Similar Nearby for Sale

    • $2,307,000
      6,210 SF

      Established Domino's Location For Sale

      Long-term Domino's Pizza location near Allegiant Stadium.
      5355 S Decatur Blvd, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      18,788 SF

      Las Vegas Warehouse/Showroom with Billboard

      Warehouse/showroom in Stadium District with billboard income and accessibility improvements.
      3910 Graphic Center Dr, Las Vegas, NV 89118
      View Details
    • Contact for pricing

      Occupied Strip Center, Long-Term Leases

      100% occupied strip center with long-term leases and rental increases.
      5840 South Rainbow Blvd, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      15,000 SF

      Industrial Building with Retail Buildout

      15,000 SF industrial building with retail buildout on 2.1 acres.
      3176 W Martin Ave, Las Vegas, NV 89118
      View Details
    • $2,200,000
      4,063 SF

      Premium Las Vegas Event Space

      NNN leased event space with annual increases.
      6635 Badura Ave, Las Vegas, NV 89118
      View Details
    • $320,000
      1,116 SF

      Villa Pacifica Single-Story Home

      Charming 2-bedroom home with community pool, convenient location.
      5240 Island Chain Rd, Las Vegas, NV 89118
      View Details

    Similar Nearby for Lease

    • $3 SF/Yr
      13,000 SF

      Prime Las Vegas Retail Space

      13,000 SF Available, Southwest Las Vegas
      5890 Rainbow Blvd, Spring Valley, NV 89118
      View Details
    • $24 SF/Yr
      45,438 SF

      Las Vegas Multi-Tenant Retail Center

      High-traffic retail center, excellent visibility
      5693 Jones Blvd, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      3,020 SF

      Las Vegas Retail Pad - 3020 SF

      Prime Las Vegas retail pad, ready for development. High traffic location.
      0 Swc Decatur & Wagon Trl Ave, Las Vegas, NV 89118
      View Details
    • $25 SF/Yr
      525,000 SF

      Las Vegas Retail Center - Rainbow Blvd

      High-traffic retail space, multiple units available.
      6315-6485 Rainbow Blvd, Las Vegas, NV 89118
      View Details
    • $1.99 SF/Yr
      5,206 SF

      South Decatur Boulevard Flex Space

      Flex space in Bodega Business Park with freeway access.
      6001 South Decatur Blvd, Las Vegas, NV 89118
      View Details
    • $1.40 SF/Yr
      6,851 SF

      Modern Office/Showroom & Warehouse Space

      Move-in ready office, showroom, and warehouse spaces with dock loading.
      5275 South Arville St, Las Vegas, NV 89118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3525 Russell Rd
    Las Vegas, NV 89118-2476
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!