Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    35050 Euclid Ave Willoughby, OH 44094-4508
    Back to Search
    Property profile & analytics

    35050 Euclid Ave, Willoughby, OH 44094-4508

    View on Map
    • Turn key restaurants
    • 2,867 SF
    • 0.93 lot acres
    Off-Market
    Last Sale Sep 16, 2024
    $1,295,400
    Property ID
    US66-1879773
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,295,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Pizza Hut / Take-out & Catering

    Property Details for 35050 Euclid Ave

    Year built
    1984
    Construction
    WOOD
    Lot size
    0.93 lot acres
    Zone code
    G-B
    Property type
    Turn key restaurants
    APN
    27-A-012-0-00-017-0
    APU
    27A0120000170

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 1, 2025 — Akhil Mehrotra Michael Zeidman Deed · related —
    Sep 16, 2024 — Akil Mehrotra Michael Zeidman Quit Claim Deed · related —
    Aug 23, 2024 $1,295,400 Michael Zeidman Cot Pizza Re LLC Limited Warranty Deed $713k · City National Bank Of West Virginia
    Jul 28, 2022 $724,000 Cot Pizza Re LLC Ror LLC Limited Warranty Deed —
    Dec 27, 2005 — Ror LLC Ritchie A S Trust Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,295,000
      ML approach
      $1,295,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Willoughby
    County
    Lake
    State
    Ohio
    Longitude
    -81.4384
    Latitude
    41.6248
    CBSA code
    17460
    CBSA name
    CLEVELAND-ELYRIA-MENTOR, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,169
    $127,810
    $59,320
    $187,130
    -
    $365,180
    $169,490
    $534,670

    Comparable in this City

    • Value Estimation by Request
      2,158 SF

      38744 Lk Shr Blvd

      RESTAURANT
      38744 Lk Shr Blvd, Willoughby, OH 44094-7270
      View Details
    • Value Estimation by Request
      12,432 SF

      4113 Erie St

      RESTAURANT
      4113 Erie St, Willoughby, OH 44094-7806
      View Details
    • Value Estimation by Request
      3,348 SF

      3871 Erie St

      RESTAURANT
      3871 Erie St, Willoughby, OH 44094-7702
      View Details
    • Value Estimation by Request
      3,883 SF

      7592 Euclid Chardon Rd

      RESTAURANT
      7592 Euclid Chardon Rd, Kirtland, OH 44094-9417
      View Details
    • Value Estimation by Request
      4,192 SF

      37825 Vine St

      RESTAURANT
      37825 Vine St, Willoughby, OH 44094-6222
      View Details
    • Value Estimation by Request
      4,519 SF

      38501 Lk Shr Blvd

      RESTAURANT
      38501 Lk Shr Blvd, Willoughby, OH 44094-7111
      View Details

    Similar Nearby for Sale

    • $825,000
      2,134 SF

      Retail with Drive-Thru For Sale

      2,134 SF retail space with drive-thru on 1 AC.
      36751 Euclid Ave, Willoughby, OH 44094
      View Details
    • $2,800,000
      8,700 SF

      Restaurant Investment in Downtown Willoughby

      8,700 SF modern building in a prime location.
      3941 Erie St, Willoughby, OH 44094
      View Details
    • Contact for pricing
      3,700 SF

      Willoughby Retail/Industrial Building For Sale

      3,700 SF retail/industrial building near Downtown Willoughby.
      37930 2Nd St, Willoughby, OH 44094
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space on Som Center

      Well-maintained retail space with convenient highway access and ample parking.
      2804 Som Center Rd, Willoughby Hills, OH 44094
      View Details
    • Contact for pricing
      3,565 SF

      Former Bank Branch For Lease

      3,565 SF former bank branch available for lease or sale.
      9231 Chillicothe Rd, Willoughby, OH 44094
      View Details
    • $2,000,000

      Willoughby Retail/Office Investment Opportunity

      Meticulously maintained retail/office asset in Willoughby's business district.
      37111 Euclid Ave, Willoughby, OH 44094
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Near Heinen’s Grocery

      Retail space available near major north-south corridor and Heinen’s.
      5880 Som Center Rd, Willoughby, OH 44094
      View Details
    • Contact for pricing
      2,080 SF

      Willoughby Retail Space for Lease

      Retail spaces available in Willoughby's central trade area.
      4821-4927 Robinhood Dr, Willoughby, OH 44094
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail spaces available, ranging from 1,500 to 1,994 SqFt.
      35101 Euclid Ave, Willoughby, OH 44094
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space in High-Traffic Area

      Retail space with ample parking and signage opportunities.
      35160 Topps Industrial Pkwy, Willoughby, OH 44094
      View Details
    • Contact for pricing

      Retail Space in Willoughby Plaza

      Retail space available in a busy Willoughby shopping plaza.
      36200 Euclid Ave, Willoughby, OH 44094
      View Details
    • Contact for pricing
      7,000 SF

      Kirtland Shopping Plaza Lease Opportunity

      Office, retail, and warehouse spaces available for lease.
      9177 Chillicothe Rd, Willoughby, OH 44094
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35050 Euclid Ave
    Willoughby, OH 44094-4508
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    35050 Euclid Ave, Willoughby, OH, 44094
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!