You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Apartment buildings

35 William St Waterbury, CT 06702-1735

2,016 SF 0.11 ac lot Built 1924
Entity Owned 1-yr Hold Absentee Owner Free & Clear
Property ID
US15-1230377
Property summary
AI-generated overview

This exceptional investment opportunity presents a five-unit apartment building situated in Waterbury, Connecticut, near the downtown area. The property, built in 1924 and renovated in 2020, boasts 2,016 square feet and sits on a 0.11-acre lot. The building is a three-story structure, classified as Class D, and features five one-bedroom, one-bathroom units, currently operating at 75% occupancy. Each unit has separate, tenant-paid utilities, including gas heat, hot water, and cooking. Two units utilize forced hot air, while three have baseboard heating. Electrical panels are located in the basement. A walk-up attic is accessible from the second floor. A significant advantage is the large detached garage in the rear, offering five bays with potential for additional income generation. Above the garage is unfinished space suitable for conversion into office space or additional storage. The property's current Net Operating Income (NOI) is $40,922, yielding a 9.63% capitalization rate. Pro-forma projections indicate a NOI of $52,835 and a 12.43% capitalization rate. The asking price is $425,000, translating to $85,000 per unit. The property is zoned RM and includes ten parking spaces. This value-add opportunity offers significant potential for increased returns.

Property profile
Verified
Property type Apartment buildings
Use group APARTMENT HOUSE (5+ UNITS)
Year built 1924
Total area 2,016 SF
Lot 0.11 ac (4,792 SF)
Zoning code RM
APN WBRY M:0296 B:0090 L:0481
UPID US15-1230377
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Jnr LLC · 1 yrs held
Jnr LLC
since 2024
Last sale
$30,000
4 recorded transactions
2024
Price N/A
2014
Price N/A
2008
$1
1990
$30,000
Zoning & alternative use
RM · Waterbury, CT
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description

The intent of this zone is to promote moderate density residential district uses

Zone name Moderate Density Residential District
General category RESIDENTIAL
Zone area 2,296.37 ac
Source Realmo
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 35 William St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message