Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3424 Gillespie St Dallas, TX 75219-4830

    • Apartment buildings
    • 20,172 SF
    • 0.97 lot acres
    OFF-MARKET
    Value Estimations
    $2,785,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4818101
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Villas At the Mansion / Apartment Complex

    Property Details for 3424 Gillespie St

    Year built
    1980
    Construction
    FRAME
    Lot size
    0.97 lot acres
    Property size
    20,172 SF
    Zone code
    Z239
    Property type
    Apartment buildings
    APN
    001031000001A0000
    APU
    001031000001A0000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,954,000
      Market price range: $677k - $2.95M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,815,000
      Current use
      COMMERCIAL (GENERAL)
      $3,020,000
      Change: +66% Conversion: Moderate
      RESTAURANT
      $2,950,000
      Change: +63% Conversion: Difficult
      RETAIL STORES
      $2,475,000
      Change: +36% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,355,000
      Change: +30% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.8069
    Latitude
    32.805
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $156,045
    $5,684,720
    $1,115,280
    $6,800,000
    -
    $5,684,720
    $1,115,280
    $6,800,000

    Comparable in this City

    • Value Estimation
      $4,100,000
      35,272 SF

      2800 Douglas Ave

      APARTMENT HOUSE (5+ UNITS) • 35,272 SF
      2800 Douglas Ave, Dallas, TX 75219-3468
      View Details
    • Value Estimation
      $22,295,000
      322,235 SF

      3611 Congress Ave

      APARTMENT HOUSE (5+ UNITS) • 322,235 SF
      3611 Congress Ave, Dallas, TX 75219-4852
      View Details
    • Value Estimation
      $5,010,000
      119,780 SF

      2515 Lucas Dr

      APARTMENT HOUSE (5+ UNITS) • 119,780 SF
      2515 Lucas Dr, Dallas, TX 75219
      View Details
    • Value Estimation
      $1,425,000
      23,040 SF

      2707 Shelby Ave

      APARTMENT HOUSE (5+ UNITS) • 23,040 SF
      2707 Shelby Ave, Dallas, TX 75219-4112
      View Details
    • Value Estimation
      $2,405,000
      76,941 SF

      2702 Arroyo Ave

      APARTMENT HOUSE (5+ UNITS) • 76,941 SF
      2702 Arroyo Ave, Dallas, TX 75219-1901
      View Details
    • Value Estimation
      $18,260,000
      414,181 SF

      2425 Victory Ave

      APARTMENT HOUSE (5+ UNITS) • 414,181 SF
      2425 Victory Ave, Dallas, TX 75219-7652
      View Details

    Similar Nearby for Sale

    • $379,000
      712 SF

      Condo with Dallas Views

      One-bedroom condo with amenities near Katy Trail and Turtle Creek.
      3225 Turtle Creek Blvd, Dallas, TX 75219
      View Details
    • $344,999
      1,396 SF

      Updated Condo in Oak Lawn

      Updated 2 bed, 2.5 bath condo with modern amenities.
      4040 Avondale Ave, Dallas, TX 75219
      View Details
    • $1,399,000
      5 SF

      Oaklawn 5-Unit Apartment Building

      Five 2-bedroom units in thriving Oaklawn, near Park Cities.
      3811 Holland Ave, Dallas, TX 75219
      View Details
    • $280,000
      0.35 Acres

      Condominium in Oak Lawn

      Condominium in the heart of Oak Lawn with tenant in place.
      4000 Rawlins St, Dallas, TX 75219
      View Details
    • $3,510,000
      1,536 SF

      New Multifamily Asset in Dallas

      New 9-unit multifamily property with modern amenities in a prime location.
      4631 Sylvester St, Dallas, TX 75219
      View Details
    • $299,000

      Turtle Creek High-Rise Condo

      High-rise condo in Turtle Creek with premier building amenities.
      3225 Turtle Creek Blvd, Dallas, TX 75219
      View Details

    Similar Nearby for Lease

    • $1,900 /Mo
      1,139 SF

      Move-In Ready Condo Near Downtown

      Two-bedroom condo near downtown and the Medical Center.
      4777 Cedar Springs Rd, Dallas, TX 75219
      View Details
    • $1,395 /Mo

      North Oak Lawn Apartment For Rent

      Well-maintained 2 bed, 2 bath unit with creek view.
      4845 Cedar Springs Rd, Dallas, TX 75219
      View Details
    • Contact for pricing
      2,430 SF

      Victory Avenue Multifamily Property

      Multifamily property in Victory neighborhood with high daytime population.
      2370 Victory Ave, Dallas, TX 75219
      View Details
    • $1,120 /Mo
      685 SF

      Renovated Apartment Near Medical District

      Renovated apartment with upgraded finishes, convenient location, gated community.
      4633 Fairmount St, Dallas, TX 75219
      View Details
    • $3,926 /Mo
      1,464 SF

      Upscale Living in Highland Park

      Upscale remodeled unit with high-end finishes and exceptional amenities.
      4201 Lomo Alto Dr, Dallas, TX 75219
      View Details
    • $1,850 /Mo
      1,029 SF

      Oak Lawn Condo with Balcony

      Split-level condo in Oak Lawn with convenient amenities and location.
      4020 Holland Ave, Dallas, TX 75219
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3424 Gillespie St
    Dallas, TX 75219-4830
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.