Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3222 F Rd Clifton, CO 81520-7435

    • Hotels
    • 600 SF
    OFF-MARKET
    Last Sale
    Mar 03, 2022
    $475,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2608765
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Human Bean / Cafe & Coffee Shop

    Property Details for 3222 F Rd

    Year built
    2022
    Construction
    WOOD
    Property size
    600 SF
    Zone code
    C-2
    Property type
    Hotels
    APN
    2943-023-00-147
    APU
    294302300147

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Clifton
    County
    Mesa
    State
    Colorado
    Longitude
    -108.455
    Latitude
    39.0921
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,661
    $74,380
    $68,180
    $142,560
    -
    $266,590
    $244,380
    $510,970

    Comparable in this City

    • Value Estimation by Request
      5,875 SF

      3258 F Rd

      HOTEL • 5,875 SF
      3258 F Rd, Clifton, CO 81520-7658
      View Details
    • Value Estimation
      $820,000
      16,193 SF

      3225 70th Business Loop

      HOTEL • 16,193 SF
      3225 70th Business Loop, Clifton, CO 81520-7625
      View Details
    • Value Estimation by Request
      3,660 SF

      3279 F Rd

      HOTEL • 3,660 SF
      3279 F Rd, Clifton, CO 81520-7551
      View Details
    • Value Estimation
      $1,685,000
      44,991 SF

      3270 D 12th Rd Bldg A

      HOTEL • 44,991 SF
      3270 D 12th Rd Bldg A, Clifton, CO 81520-8823
      View Details
    • Value Estimation by Request
      8,845 SF

      568 34th Rd

      HOTEL/MOTEL • 8,845 SF
      568 34th Rd, Clifton, CO 81520-9765
      View Details
    • Value Estimation
      $4,810,000
      28,401 SF

      3228 70th Business Loop

      HOTEL/MOTEL • 28,401 SF
      3228 70th Business Loop, Clifton, CO 81520-7600
      View Details

    Similar Nearby for Sale

    • $4,500,000

      Colorado Riverfront Oasis Opportunity

      28.53-acre property with river frontage, lake, and irrigation rights.
      3521 F Rd, Clifton, CO 81520
      View Details
    • New
      $500,000
      Pending

      Land with Irrigation Potential

      Land with irrigation, great investment potential, to be sold with adjacent property.
      3349 E 3/4 Rd, Clifton, CO 81520
      View Details
    • $550,000
      151.00 Acres

      Clifton, CO Land For Sale

      151-acre land parcel with interstate visibility in Clifton, Colorado.
      3197 N I-70 Frontage Rd, Clifton, CO 81520
      View Details
    • $2,000,000
      7,269 SF

      Turn-Key Restaurant/Retail Space Available

      Restaurant/retail space with full kitchen, bar, and recent upgrades.
      3245 I-70 Business Loop, Clifton, CO 81520
      View Details
    • New
      $159,900
      0.43 Acres

      Clifton Land with Garage

      Residential land with a three-car garage in Clifton, Colorado.
      3249 E Rd, Clifton, CO 81520
      View Details
    • $250,000
      Pending

      Clifton Land Development Opportunity

      One-acre parcel in Clifton, CO, rezoning for multi-family development.
      3303 F 1/2 Rd, Clifton, CO 81520
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo
      5,250 SF

      Clifton Commercial Units For Lease

      Two commercial units available in Clifton, ideal for retail/office.
      3258 F Rd, Clifton, CO 81520
      View Details
    • $4,073 /Mo
      1,955 SF

      Customizable Retail/Office Space in Clifton

      1,955 SF customizable space in Clifton's Shopping Center.
      3235 I-70 Business Loop, Clifton, CO 81520
      View Details
    • $25 SF/Yr
      1,955 SF

      Clifton Retail Space for Lease

      1,955 sq ft, new construction, high traffic
      3235 I-70 Business Loop, Clifton, CO 81520
      View Details
    • $1,000 /Mo
      5,250 SF

      Commercial Units in Clifton, Colorado

      Two commercial units available for lease in Clifton, Colorado.
      3258 F Rd, Clifton, CO 81520
      View Details
    • $1,600 /Mo
      77,453 SF

      Retail/Office Space in Grand Junction

      Retail/office unit in Coronado Plaza Shopping Center for lease.
      569 32 Rd, Grand Junction, CO 81520
      View Details
    • $2,950 /Mo
      20,984 SF

      Retail Space in Coronado Plaza

      Retail unit with high visibility and accessibility in Clifton.
      569 32 Rd, Clifton, CO 81520
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3222 F Rd
    Clifton, CO 81520-7435
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.