Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    321 Bream Ave Fort Walton Beach, FL 32548

    • Residential income homes
    • 1,845 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6421267
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Palm Court Yacht Club / Condominium Complex / Association / Organization

    Property Details for 321 Bream Ave

    Property size
    1,845 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a two-unit condominium located at 321 Bream Ave, Fort Walton Beach, FL 32548, within the gated Palm Court Yacht Club community on Okaloosa Island. Priced at $575,000, this property offers a combined 1,845 square feet of net rentable space, translating to a price per square foot of $312. Boasting stunning Intracoastal Waterway views from both balconies, each unit presents versatile options: owner occupancy, annual rentals, or lucrative vacation rentals. The property includes the largest boat slip in the community, situated in a no-wake zone and equipped with electricity, water, and a boat lift. Community amenities are extensive, encompassing a heated waterfront pool, hot tub, docks, BBQ area, secured covered parking, storage, and convenient boardwalk access to the beach. Recent upgrades include new appliances and flooring throughout both units, with one unit featuring a Murphy bed system. This turnkey investment is ideal for those seeking immediate cash flow and a prime location with easy access to dining and entertainment. Okaloosa County location provides a strong rental market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6029495
    Latitude
    30.3989218

    Comparable in this City

    • $875,000
      2,080 SF

      Waterfront Condo with Boat Slip

      Luxury condo in Fort Walton Beach with boat slip and lift.
      124 SW Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $229,900

      Tastefully Decorated Townhome with Garage

      Two-bedroom, two-and-a-half bath townhome with fenced backyard and garage.
      211 SE 3Rd St, Fort Walton Beach, FL 32548
      View Details
    • $397,000
      2,550 SF

      Four-Plex in Prime Location

      Four-unit property with renovation potential near downtown Fort Walton Beach.
      125 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $349,900
      765 SF

      Okaloosa Island Condominium Retreat

      27-unit condominium with uncrowded beach, community pool, and recent renovations.
      862 Scallop Ct, Fort Walton Beach, FL 32548
      View Details
    • $1,250,000

      Furnished Duplex Near Beach Access

      Two-story duplex, fully furnished, near Okaloosa Island beach access.
      210 Angelfish Ave, Fort Walton Beach, FL 32548
      View Details
    • $125,000
      1,145 SF

      Renovated Condo in Fort Walton

      Stylish 2 bed, 2 bath condo near military bases.
      404 Marshall Ct, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Sale

    • $1,250,000

      Furnished Duplex Near Beach Access

      Two-story duplex, fully furnished, near Okaloosa Island beach access.
      210 Angelfish Ave, Fort Walton Beach, FL 32548
      View Details
    • $349,900
      765 SF

      Okaloosa Island Condominium Retreat

      27-unit condominium with uncrowded beach, community pool, and recent renovations.
      862 Scallop Ct, Fort Walton Beach, FL 32548
      View Details
    • $875,000
      2,080 SF

      Waterfront Condo with Boat Slip

      Luxury condo in Fort Walton Beach with boat slip and lift.
      124 SW Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $229,900

      Tastefully Decorated Townhome with Garage

      Two-bedroom, two-and-a-half bath townhome with fenced backyard and garage.
      211 SE 3Rd St, Fort Walton Beach, FL 32548
      View Details
    • $397,000
      2,550 SF

      Four-Plex in Prime Location

      Four-unit property with renovation potential near downtown Fort Walton Beach.
      125 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $409,000
      894 SF

      Seacrest Condo Renovated Unit

      Renovated condo unit built in 2020 near uncrowded beaches.
      895 Santa Rosa Blvd, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      3,271 SF

      Fort Walton Beach Office Building

      3,271 SF Office, High Visibility
      355 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $18 SF/Yr
      1,300 SF

      Fort Walton Beach Office Suite

      1300 SF Office, High-End Location, NNN Lease
      403 Hollywood Blvd NW, Fort Walton Beach, FL 32548
      View Details
    • $20 SF/Yr
      3,271 SF

      Fort Walton Beach Office Space For Lease

      High-visibility medical/professional office, 3,271 sq ft.
      355 Beal Parkway, Fort Walton Beach, FL 32548
      View Details
    • $17 SF/Yr
      8,210 SF

      Uptown Station Retail & Office Space

      8,210 SF prime space in thriving Fort Walton Beach.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $4,000 /Mo
      3,400 SF

      Versatile Warehouse in Fort Walton

      3400 sqft warehouse with office, kitchen, and fenced lot.
      210 Tilden St NW, Fort Walton Beach, FL 32548
      View Details
    • $3,884 /Mo
      14,584 SF

      Furnished Office Suite in Fort Walton

      Professionally managed, fully furnished office suite in a mixed-use building.
      403 NW Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    321 Bream Ave
    Fort Walton Beach, FL 32548
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.