Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    213 Staff Dr Fort Walton Beach, FL 32548

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    213 Staff Dr Fort Walton Beach, FL 32548

    View on Map
    • Residential income homes
    • 0.32 lot acres
    Off-Market
    Property ID
    US18-5456319
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 213 Staff Dr

    Year built
    1956
    Lot size
    0.32 lot acres
    Property type
    Residential income homes
    APN
    132S24195D00020060

    Description

    This exceptional mixed-use property, located at 213 Staff Dr NE in Fort Walton Beach, Florida, presents a unique investment opportunity. The 1,334 square foot home features three bedrooms and two bathrooms, offering comfortable living space. Built in 1956, the solid block construction ensures durability. The roof is only three years old, providing peace of mind. Situated on an oversized 0.32-acre lot, the property boasts a significant advantage over comparable properties. No homeowner's association fees and no flood insurance are required, further enhancing its appeal. Adding to its versatility, a 548 square foot workshop/flex space is attached to the rear, ideal for a home business, hobbies, or extra storage. The property is zoned MX-1, allowing for a variety of uses. Its prime location in the Ferry Park neighborhood offers convenient access to dining, shopping, playgrounds, walking trails, and an 18-hole disc golf course. Commuting to Eglin AFB, Hurlburt Field, and Duke Field is also straightforward. The asking price is $280,000. The property's parcel number is 132S24195D00020060. This one-story home offers a compelling combination of residential comfort and flexible commercial potential in a highly desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6009152
    Latitude
    30.4156768

    Comparable in this City

    • $2,700,000

      Commercial Office and Warehouse Space

      24-unit commercial property on Hollywood Boulevard with income stream.
      119 Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $2,700,000

      Commercial Office and Warehouse Space

      24-unit commercial property with office and warehouse spaces.
      119 NW Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $725,000
      7,200 SF

      Fort Walton Beach Industrial Complex

      7,200 SF Light Industrial; 6 Units
      206 Stokes Ave NW, Fort Walton Beach, FL 32548
      View Details
    • $3,250,000

      Fort Walton Beach Legacy Property

      2.76-acre assemblage with buildings, ideal for owner-user or redevelopment.
      20 NE Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $899,000
      4,283 SF

      Fort Walton Beach Office Building

      Prime location, +/- 3,825 SF, Sale/Lease
      28 Ferry Rd SE, Fort Walton Beach, FL 32548
      View Details
    • $1,950,000
      35,594 SF

      Fort Walton Beach Industrial Property

      Prime 35,594 SF warehouse, ideal investment.
      20 Ready Ave NW, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Sale

    • $2,700,000

      Commercial Office and Warehouse Space

      24-unit commercial property on Hollywood Boulevard with income stream.
      119 Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $725,000
      7,200 SF

      Fort Walton Beach Industrial Complex

      7,200 SF Light Industrial; 6 Units
      206 Stokes Ave NW, Fort Walton Beach, FL 32548
      View Details
    • $3,250,000

      Fort Walton Beach Legacy Property

      2.76-acre assemblage with buildings, ideal for owner-user or redevelopment.
      20 NE Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $2,700,000

      Commercial Office and Warehouse Space

      24-unit commercial property with office and warehouse spaces.
      119 NW Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $899,000
      4,283 SF

      Fort Walton Beach Office Building

      Prime location, +/- 3,825 SF, Sale/Lease
      28 Ferry Rd SE, Fort Walton Beach, FL 32548
      View Details
    • $1,950,000
      35,594 SF

      Fort Walton Beach Industrial Property

      Prime 35,594 SF warehouse, ideal investment.
      20 Ready Ave NW, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Lease

    • $18,250 /Mo
      15,640 SF

      Prime Fort Walton Beach Retail Space

      15,640 SF Retail Space Available
      1318 SE miracle strip parkway, Fort Walton Beach, FL 32548
      View Details
    • $1,750 /Mo
      2,500 SF

      Prime Fort Walton Beach Office Space

      2,500 SF Office Suite - Beal Parkway
      102 Beal Pkwy SW, Fort Walton Beach, FL 32548
      View Details
    • Contact for pricing

      Mixed-Use Professional Center Space

      Class A mixed-use building with professional offices and retail.
      403 Hollywood Blvd NW, Fort Walton Beach, FL 32548
      View Details
    • $1,575 /Mo
      1,260 SF

      Fort Walton Beach Office Space

      1,260 sq ft office, prime location.
      215 Hollywood Blvd NE, Fort Walton Beach, FL 32548
      View Details
    • $17 SF/Yr
      8,210 SF

      Uptown Station Retail & Office Space

      8,210 SF prime space in thriving Fort Walton Beach.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $18 SF/Yr
      1,300 SF

      Fort Walton Beach Office Suite

      1300 SF Office, High-End Location, NNN Lease
      403 Hollywood Blvd NW, Fort Walton Beach, FL 32548
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    213 Staff Dr
    Fort Walton Beach, FL 32548
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    213 Staff Dr, Fort Walton Beach, FL, 32548

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!