Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    31720 Gtwy Blvd Federal Way, WA 98003

    • Hotels
    • 86,999 SF
    • 2.35 lot acres
    OFF-MARKET
    Last Sale
    Apr 11, 2024
    Value Estimations
    $18,780,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0669528
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 31720 Gtwy Blvd

    Year built
    2010
    Construction
    FRAME
    Lot size
    2.35 lot acres
    Property size
    86,999 SF
    Zone code
    CC-C
    Property type
    Hotels
    Property subtype
    Motels
    APN
    092104-9185
    APU
    921049185

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $18,410,000
      6.5%
      $16,995,000
      7%
      $15,780,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $14,056,000
      Market price range: $1.24M - $18.6M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $29,125,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $30,160,000
      Change: +4% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $29,930,000
      Change: +3% Conversion: Difficult
      OFFICE BUILDING
      $25,035,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Federal Way
    County
    King
    State
    Washington
    Longitude
    -122.298
    Latitude
    47.3171
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $299,957
    $2,861,900
    $24,572,400
    $27,434,300
    -
    $2,861,900
    $24,572,400
    $27,434,300

    Comparable in this City

    • Value Estimation
      $23,060,000
      98,529 SF

      31910 Gtwy Ctr S Blvd

      HOTEL/MOTEL • 98,529 SF
      31910 Gtwy Ctr S Blvd, Federal Way, WA 98003-5638
      View Details
    • Value Estimation
      $16,210,000
      95,183 SF

      32124 25th S Ave

      HOTEL/MOTEL • 95,183 SF
      32124 25th S Ave, Federal Way, WA 98003-6014
      View Details
    • Value Estimation
      $1,430,000
      7,282 SF

      33330 Pacific S Hwy

      HOTEL/MOTEL • 7,282 SF
      33330 Pacific S Hwy, Federal Way, WA 98003-6807
      View Details
    • Value Estimation
      $5,710,000
      39,673 SF

      1400 348th St

      HOTEL/MOTEL • 39,673 SF
      1400 348th St, Federal Way, WA 98003-6855
      View Details
    • Value Estimation
      $9,065,000
      65,629 SF

      31611 Pete Von Reichbauer S Way

      HOTEL/MOTEL • 65,629 SF
      31611 Pete Von Reichbauer S Way, Federal Way, WA 98003-5426
      View Details
    • Value Estimation
      $3,190,000
      9,312 SF

      33230 Pacific S Hwy

      HOTEL/MOTEL • 9,312 SF
      33230 Pacific S Hwy, Federal Way, WA 98003-6438
      View Details

    Similar Nearby for Sale

    • $195,000
      1,344 SF

      Updated Double-Wide Manufactured Home

      Updated 3-bedroom, move-in ready home with remodeled kitchen and bathrooms.
      3001 S 288Th St, Federal Way, WA 98003
      View Details
    • $590,000

      Land For Sale

      Land available for sale in Federal Way, Washington.
      2105 S 320Th St SW, Federal Way, WA 98003
      View Details
    • $2,500,000
      4,800 SF

      Federal Way Office Building

      Office building for sale in Federal Way, Washington.
      918 S 348Th St, Federal Way, WA 98003
      View Details
    • Contact for pricing
      74,031 SF

      Class A Office Building

      Prime office space near future Sound Transit Station.
      2505 S 320Th St, Federal Way, WA 98003
      View Details
    • $1,080,300
      2 SF

      Prime Land for Medical Office

      2.48-acre site with permits for an 18,000 sq ft building.
      1044 S 348Th St, Federal Way, WA 98003
      View Details
    • Contact for pricing
      8,280 SF

      Federal Way Office Space Available

      Office space near future Link Light Rail Station in Federal Way.
      1230 South 336Th St, Federal Way, WA 98003
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      21,090 SF

      Westside Center Office Space Available

      Prime Federal Way Office Building, Suites from 900 SF
      33309 1St Ave, Federal Way, WA 98003
      View Details
    • $26 SF/Yr
      48,387 SF

      Fountain Plaza: Executive Suites Available

      Prime Federal Way Office Space for Lease
      501 336Th St, Federal Way, WA 98003
      View Details
    • $15 SF/Yr
      21,676 SF

      Campus Park Warehouse Space

      Federal Way industrial warehouse, 1 space available
      1112 344Th St, Federal Way, WA 98003
      View Details
    • Contact for pricing
      26,319 SF

      Pavilions Centre Retail Space For Lease

      Prime Federal Way retail space available.
      31601 Pacific Hwy, Federal Way, WA 98003
      View Details
    • $18 SF/Yr
      10,800 SF

      Retail Space in Federal Way

      End-cap retail space in Federal Way's retail core.
      1610 S 341St Pl, Federal Way, WA 98003
      View Details
    • $24 SF/Yr
      1,730 SF

      Federal Way Office Space Available

      Professional or Medical office space for lease near St. Francis Hospital.
      34617 11Th Pl S, Federal Way, WA 98003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31720 Gtwy Blvd
    Federal Way, WA 98003
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.