Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    31222 Vine St Willowick, OH 44095-3554

    • Retail space
    • 8,652 SF
    • 0.98 lot acres
    OFF-MARKET
    Last Sale
    Nov 15, 2023
    $275,000
    Value Estimations
    $315,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1345701
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 31222 Vine St

    Year built
    1953
    Construction
    WOOD
    Lot size
    0.98 lot acres
    Property size
    8,652 SF
    Zone code
    U-4
    Property type
    Retail space
    APN
    28-A-043-A-00-042-0
    APU
    28A043A000420

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $295,000
      ML approach
      $270,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $364,000
      Market price range: $365k - $1.10M
      AI Estimate
      $296,000
      Market price range: $297k - $722k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Willowick
    County
    Lake
    State
    Ohio
    Longitude
    -81.4687
    Latitude
    41.642
    CBSA code
    17460
    CBSA name
    CLEVELAND-ELYRIA-MENTOR, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,454
    $73,500
    $14,000
    $87,500
    -
    $210,000
    $40,000
    $250,000

    Comparable in this City

    • Value Estimation
      $330,000
      5,768 SF

      32801 Vine St

      RETAIL STORES (PERSONAL SERVICES) • 5,768 SF
      32801 Vine St, Willowick, OH 44095-3380
      View Details
    • Value Estimation
      $180,000
      1,064 SF

      1487 357th St

      RETAIL STORES (PERSONAL SERVICES) • 1,064 SF
      1487 357th St, Eastlake, OH 44095-4127
      View Details
    • Value Estimation
      $205,000
      1,410 SF

      33170 Vine St

      RETAIL STORES (PERSONAL SERVICES) • 1,410 SF
      33170 Vine St, Willowick, OH 44095-3364
      View Details
    • Value Estimation
      $270,000
      3,800 SF

      36005 Lk Shr Blvd

      RETAIL STORES (PERSONAL SERVICES) • 3,800 SF
      36005 Lk Shr Blvd, Eastlake, OH 44095-1550
      View Details
    • Value Estimation
      $295,000

      31222 Vine St

      RETAIL STORES (PERSONAL SERVICES)
      31222 Vine St, Willowick, OH 44095-3554
      View Details
    • Value Estimation
      $310,000
      7,200 SF

      31601 Vine St

      RETAIL STORES (PERSONAL SERVICES) • 7,200 SF
      31601 Vine St, Willowick, OH 44095-3563
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,414 SF

      Prime Willowick Storefront Retail Space

      High-traffic retail space, excellent visibility.
      34298 Vine St, Eastlake, OH 44095
      View Details
    • $320,000
      3,785 SF

      Retail/Office Space in Willoughby, OH

      3,785 SF retail/office building with two units for sale.
      38765-38769 Lake Shore Blvd, Willoughby, OH 44095
      View Details
    • Contact for pricing
      2,562 SF

      Former Convenience Store in Willoughby

      2,562 SF commercial building on 0.3323 acre for sale.
      36391 Vine St, Willoughby, OH 44095
      View Details
    • $350,000
      6,659 SF

      Eastlake Retail Space - High Potential

      Versatile Commercial Building, Prime Location
      1366 346Th St, Eastlake, OH 44095
      View Details
    • $275,000
      3,384 SF

      Vine Street Mixed-Use Investment

      Multi-tenant property, high visibility.
      34771 Vine St, Willowick, OH 44095
      View Details
    • $285,000
      1,980 SF

      Profitable Willowick Car Wash

      Established car wash, high ROI potential.
      29007 Lakeshore Blvd, Willowick, OH 44095
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      10,000 SF

      Eastlake Medical Office Space Available

      Prime Eastlake medical office space for lease.
      35475 Vine St, Eastlake, OH 44095
      View Details
    • $12 SF/Yr
      3,128 SF

      Versatile Space Near Lakeshore Project

      Adaptable 3,128 SF space suitable for various business ventures.
      38459 Lake Shore Blvd, Willoughby, OH 44095
      View Details
    • Contact for pricing
      933 SF

      Retail Space in Eastlake, Ohio

      Retail spaces available, from 933 SF to 49,740 SF.
      34300-34750 Vine St, Eastlake, OH 44095
      View Details
    • Contact for pricing
      4,673 SF

      Centennial Plaza: Eastlake Retail Space

      High-traffic SR 640 retail space. Flexible lease terms.
      35400 Vine St, Eastlake, OH 44095
      View Details
    • $11 SF/Yr
      23,976 SF

      Prime Eastlake Retail Space

      Freestanding building, 23,976 sq ft, high traffic
      33459 Vine St, Eastlake, OH 44095
      View Details
    • Contact for pricing
      2,290 SF

      Springcrest Office Suites Available

      Two prime office spaces, 1090-1200 sq ft.
      32801 Vine St, Willowick, OH 44095
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31222 Vine St
    Willowick, OH 44095-3554
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.