Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3103 Walnut St Harrisburg, PA 17109-3513
    Back to Search
    Property profile & analytics

    3103 Walnut St, Harrisburg, PA 17109-3513

    View on Map
    • Industrial properties
    • 6,834 SF
    • 0.39 lot acres
    Off-Market
    Last Sale Dec 21, 2020
    $400,000
    Property ID
    US73-0948448
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • FCO Auto Repair LLC / Auto Repair Shop

    Property Details for 3103 Walnut St

    Year built
    1954
    Construction
    FRAME
    Lot size
    0.39 lot acres
    Property type
    Industrial properties
    APN
    62-037-153
    APU
    62037153

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 21, 2020 $400,000 Family Tires Corp East Harrisburg Post No 1718 Grant Deed $320k · Orrstown Bk
    Apr 16, 2009 $525,000 Harrisburg Post No 1718 V East Rowe,lloyd C JR Grant Deed $400k · Lloyd C JR Rowe
    — — Harrisburg Post 1718 Vet East — Deed Of Trust · related $380k · Metropolitan Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisburg
    County
    Dauphin
    State
    Pennsylvania
    Longitude
    -76.844
    Latitude
    40.2826
    CBSA code
    25420
    CBSA name
    HARRISBURG-CARLISLE, PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,150
    $96,800
    $99,000
    $195,800
    -
    $96,800
    $99,000
    $195,800

    Comparable in this City

    • Value Estimation by Request
      2,876 SF

      3620 Ridgeway Rd Rear

      INDUSTRIAL (GENERAL)
      3620 Ridgeway Rd Rear, Harrisburg, PA 17109-1231
      View Details
    • Value Estimation by Request
      2,928 SF

      3426 Walnut St

      INDUSTRIAL (GENERAL)
      3426 Walnut St, Harrisburg, PA 17109
      View Details
    • Value Estimation by Request
      2,292 SF

      3310 Walnut St

      INDUSTRIAL (GENERAL)
      3310 Walnut St, Harrisburg, PA 17109-3561
      View Details
    • Value Estimation by Request
      2,072 SF

      5407 Locust Ln

      INDUSTRIAL (GENERAL)
      5407 Locust Ln, Harrisburg, PA 17109-5527
      View Details
    • Value Estimation by Request
      8,000 SF

      991 Peiffers Ln

      INDUSTRIAL (GENERAL)
      991 Peiffers Ln, Harrisburg, PA 17109-5908
      View Details
    • Value Estimation
      $650,000
      10,000 SF

      1005 Briarsdale Rd

      INDUSTRIAL (GENERAL)
      1005 Briarsdale Rd, Harrisburg, PA 17109-5902
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,000 SF

      Retail/Flex Building on Acre Lot

      10,000 SF retail/flex building for sale near Union Deposit Road.
      1005 Briarsdale Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing
      53,670 SF

      Holiday Inn Express Harrisburg East

      114-room hotel near Harrisburg and Hershey, Pennsylvania.
      4021 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • $319,000
      864 SF

      Harrisburg Mixed-Use Commercial Property

      Prime location, high-yield potential, excellent tenant.
      4312 Fritchey St, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Harrisburg Development Opportunity

      Land with high visibility and development potential in Harrisburg.
      & I-83 Ridgeview Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Fully Occupied Medical Office Building

      8,795 SF Harrisburg medical office building for sale.
      4601 Devonshire Rd, Harrisburg, PA 17109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,400 SF

      Retail Space at Union Deposit

      Retail space available in Harrisburg, Pennsylvania with high visibility.
      3823-3915 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Retail Single Tenant Space

      Retail space available for rent, 4,494 square feet.
      3952 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Former Bank with Drive-Thru

      1,976 SF Harrisburg property with drive-thru for rent.
      4206 Union Deposit Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Auto Repair Shop with 3 Bays

      Auto repair facility with a retail/office area and three bays on a busy, signalized Route 22 corner.
      4309 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • $14 SF/Yr

      Flexible Office/Retail Space Available

      Bright office/retail suites starting at 385 SF on Jonestown Road.
      4807-4815 Jonestown Rd, Harrisburg, PA 17109
      View Details
    • Contact for pricing

      Versatile Commercial Suite for Lease

      1,495 SF suite ideal for daycare, office, or therapy.
      3301 Schoolhouse Ln, Harrisburg, PA 17109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3103 Walnut St
    Harrisburg, PA 17109-3513
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3103 Walnut St, Harrisburg, PA, 17109
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!