Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    31 Rillito St Tucson, AZ 85705-5632

    • Manufacturing properties
    • 0.16 lot acres
    OFF-MARKET
    Value Estimations
    $235,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1985744
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Peak Realty Investments / Real Estate Agency / Real Estate Agent
    • 1 By 1 Roof & Solar / Roofing Contractor
    • Restoration1 of Tucson LLC. / Water Damage Restoration Service / Fire Damage Restoration Service

    Property Details for 31 Rillito St

    Year built
    1954
    Construction
    STEEL FRAME
    Lot size
    0.16 lot acres
    Property type
    Manufacturing properties
    APN
    115-05-1570
    APU
    115051570

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $235,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.971
    Latitude
    32.2484
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $628
    $4,114
    $83
    $4,197
    -
    $27,428
    $550
    $27,978

    Comparable in this City

    • Value Estimation
      $235,000
      0.08 Acres

      1920 7th Ave

      MANUFACTURING (LIGHT) • 0.08 Acres
      1920 7th Ave, Tucson, AZ 85705
      View Details
    • Value Estimation
      $280,000
      8,000 SF

      2001 7th Ave

      MANUFACTURING (LIGHT) • 8,000 SF
      2001 7th Ave, Tucson, AZ 85705-5616
      View Details
    • Value Estimation
      $605,000
      27,000 SF

      3534 Romero Rd

      MANUFACTURING (LIGHT) • 27,000 SF
      3534 Romero Rd, Tucson, AZ 85705-5280
      View Details
    • Value Estimation
      $295,000
      9,705 SF

      3745 10th Eb Frontage Rd

      MANUFACTURING (LIGHT) • 9,705 SF
      3745 10th Eb Frontage Rd, Tucson, AZ 85705-5004
      View Details
    • Value Estimation
      $110,000
      6,000 SF

      1687 Modern Ct

      MANUFACTURING (LIGHT) • 6,000 SF
      1687 Modern Ct, Tucson, AZ 85705-2285
      View Details
    • Value Estimation by Request
      4,576 SF

      Tucson, AZ 85705

      MANUFACTURING (LIGHT) • 4,576 SF
      Tucson, AZ 85705
      View Details

    Similar Nearby for Sale

    • $1,480,000
      8,000 SF

      Retail and Manufacturing Building

      8,000 SF building with retail and manufacturing C of O.
      1700 W Grant Rd, Tucson, AZ 85705
      View Details
    • $1,200,000
      3,690 SF

      Tucson Warehouse and Office Space

      Versatile commercial property with warehouse and office space on large lot.
      2200 W La Osa St, Tucson, AZ 85705
      View Details
    • Contact for pricing
      0.56 Acres

      Downtown Tucson Industrial Redevelopment

      Prime location, high redevelopment potential.
      730 7Th Ave, Tucson, AZ 85705
      View Details
    • $800,000
      3,000 SF

      Grant Road Commercial Property

      Tucson Mixed-Use Investment Opportunity
      329 Grant Rd, Tucson, AZ 85705
      View Details
    • $1,700,000
      11,230 SF

      Miracle Mile Auto Shop/Warehouse

      Tucson Industrial Property - $1.7M
      1225 Miracle Mile, Tucson, AZ 85705
      View Details
    • $355,000
      2,027 SF

      Office/Flex Space with Unique Finishes

      Office/flex space featuring unique finishes and ample parking.
      1448 N Stone Ave, Tucson, AZ 85705
      View Details

    Similar Nearby for Lease

    • $7,500 /Mo
      3,690 SF

      Adaptable Warehouse and Office Space

      Versatile commercial property with warehouse and office space for lease.
      2200 W La Osa St, Tucson, AZ 85705
      View Details
    • Contact for pricing
      20,613 SF

      Tucson Industrial Distribution Space

      Flexible Warehouse Space, Tucson, AZ
      601 Flores St, Tucson, AZ 85705
      View Details
    • $9 SF/Yr
      94,188 SF

      Oracle & Ft Lowell Center: Prime Tucson Space

      Tucson Office/Flex Space: 21,539 - 94,188 SF Available
      3202 Oracle Rd, Tucson, AZ 85705
      View Details
    • Contact for pricing
      98,345 SF

      Industrial Warehouse Space Available

      Industrial warehouse space for rent near Interstate 10.
      2020 W Prince Rd, Tucson, AZ 85705
      View Details
    • $1.20 SF/Yr
      4,800 SF

      Northwest Tucson Flex Space Available

      Modern Flex Space, I-10 Access
      3839 Oracle Rd, Tucson, AZ 85705
      View Details
    • $390,000
      1,640 SF

      Industrial Property with Fenced Yard

      Industrial property featuring a fenced yard and proximity to I-10.
      4164 N Flowing Wells Rd, Tucson, AZ 85705
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31 Rillito St
    Tucson, AZ 85705-5632
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.