Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3045 22nd St, Unit 3077 Brooklyn, NY 11224

    • Sports & entertainment properties
    • 0.97 lot acres
    OFF-MARKET
    Last Sale
    Oct 19, 2023
    $26,000,000
    Value Estimations
    $25,980,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1361281
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sports & entertainment properties

    Property Details for 3045 22nd St

    Lot size
    0.97 lot acres
    Zone code
    R7D
    Property type
    Sports & entertainment properties
    APN
    07071-0142
    APU
    70710142

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $25,945,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9881
    Latitude
    40.5728
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $909,900
    $0.00
    $909,900
    -
    $2,022,000
    $0.00
    $2,022,000

    Comparable in this City

    • Value Estimation by Request
      209,346 SF

      1904 Surf Ave

      STADIUM • 209,346 SF
      1904 Surf Ave, Brooklyn, NY 11224-2410
      View Details
    • Value Estimation by Request
      3,220 SF

      4725 Beach 47Th St

      Multifamily properties • 3,220 SF
      4725 Beach 47Th St, Brooklyn, NY 11224
      View Details
    • Value Estimation by Request
      44,110 SF

      773 Neptune Ave

      Retail properties • 44,110 SF
      773 Neptune Ave, Brooklyn, NY 11224
      View Details
    • Value Estimation by Request
      4.37 Acres

      Neptune Ave

      COMMERCIAL (GENERAL) • 4.37 Acres
      Neptune Ave, Brooklyn, NY 11224
      View Details
    • Value Estimation by Request
      1.18 Acres

      Neptune Ave

      AUTO REPAIR, GARAGE • 1.18 Acres
      Neptune Ave, Brooklyn, NY 11224
      View Details
    • Value Estimation
      $33,160,000
      300,245 SF

      2914 31st St, Unit 385

      APARTMENT HOUSE (5+ UNITS) • 300,245 SF
      2914 31st St, Brooklyn, NY 11224
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      28,000 SF

      Brooklyn Industrial Cold Storage Portfolio

      Prime Coney Island Warehouse Trio
      2715 15Th St, Brooklyn, NY 11224
      View Details
    • $2,750,000
      3,220 SF

      Beachfront Brooklyn Multifamily

      13-unit apartment building, prime location.
      4725 Beach 47Th St, Brooklyn, NY 11224
      View Details
    • $720,000
      942 SF

      Coney Island Condo with Balcony

      Three-bedroom condo with balcony, close to transportation and amenities.
      2837 West 19Th St, Brooklyn, NY 11224
      View Details
    • $989,000

      Coney Island Two-Family Building

      Two-family building in Coney Island with high rental potential.
      1411 Neptune Ave, Brooklyn, NY 11224
      View Details
    • $699,000
      1,851 SF

      Two-Family Home in Gated Community

      Two-family brick house in private Seagate community, Brooklyn.
      3707 Nautilus Ave, Brooklyn, NY 11224
      View Details
    • $445,000

      Brooklyn Apartment Building For Sale

      Apartment building located at 460 Neptune Ave, Brooklyn, NY.
      460 Neptune Ave, Brooklyn, NY 11224
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,000 SF

      Coney Island Retail Space Available

      AutoZone-anchored center; 6,400 SF available.
      3063 Cropsey Ave, Brooklyn, NY 11224
      View Details
    • $3,300 /Mo
      1,200 SF

      Coney Island Two-Bedroom Apartment

      Spacious two-bedroom apartment with private backyard near Coney Island Beach.
      2955 Shell Rd, Brooklyn, NY 11224
      View Details
    • Contact for pricing
      21,651 SF

      Prime Brooklyn Medical Office Space

      21,651 SF Medical Office - Available Now
      2857 8Th St, Brooklyn, NY 11224
      View Details
    • $30 SF/Yr
      1,100 SF

      Prime Brooklyn Office Space

      1,100 sq ft Traditional Office
      1612 Neptune Ave, Brooklyn, NY 11224
      View Details
    • $7,000 /Mo
      875 SF

      Retail Space in DMV Building

      Retail spaces for rent inside the DMV building.
      2875 W 8Th St, Brooklyn, NY 11224
      View Details
    • $3,750 /Mo
      1,500 SF

      Renovated Apartment Near Coney Island

      Spacious, renovated 3-bedroom apartment near Coney Island beach and boardwalk.
      2955 Shell Rd, Brooklyn, NY 11224
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3045 22nd St, Unit 3077
    Brooklyn, NY 11224
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.