Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3018 Yandell Dr El Paso, TX 79903-4113

    • Retail space
    • 2,070 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $320,000
    Show details
    Cap Rate Potential
    7.3%
    Retail space
    Location Intelligence
    Property ID
    US82-3652424
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • United Electric Motor Services / Electrician / Car Repair And Maintenance Service

    Property Details for 3018 Yandell Dr

    Year built
    1964
    Construction
    CONCRETE BLOCKS
    Lot size
    0.12 lot acres
    Property size
    2,070 SF
    Zone code
    C4
    Property type
    Retail space
    APN
    E014-999-0790-6600
    APU
    E01499907906600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $320,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $390,000
      6.5%
      $360,000
      7%
      $335,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $244,000
      Market price range: $117k - $319k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.459
    Latitude
    31.7814
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,240
    $28,193
    $125,079
    $153,272
    -
    $28,193
    $125,079
    $153,272

    Comparable in this City

    • Value Estimation
      $300,000
      264 SF

      1213 Copia St

      RETAIL STORES (PERSONAL SERVICES) • 264 SF
      1213 Copia St, El Paso, TX 79903-2708
      View Details
    • Value Estimation
      $325,000
      3,840 SF

      3613 Morenci Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,840 SF
      3613 Morenci Rd, El Paso, TX 79903-1625
      View Details
    • Value Estimation
      $490,000
      11,668 SF

      1922 Yandell Dr

      RETAIL STORES (PERSONAL SERVICES) • 11,668 SF
      1922 Yandell Dr, El Paso, TX 79903-3417
      View Details
    • Value Estimation
      $350,000
      4,976 SF

      2430 Yandell Dr

      RETAIL STORES (PERSONAL SERVICES) • 4,976 SF
      2430 Yandell Dr, El Paso, TX 79903-3617
      View Details
    • Value Estimation
      $345,000
      7,043 SF

      5115 Montana Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,043 SF
      5115 Montana Ave, El Paso, TX 79903-4903
      View Details
    • Value Estimation
      $340,000
      3,640 SF

      4670 Montana Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,640 SF
      4670 Montana Ave, El Paso, TX 79903-4701
      View Details

    Similar Nearby for Sale

    • $150,000
      0.08 Acres

      El Paso Commercial Opportunity

      Central El Paso property with flexible use potential and income.
      3606 Hueco Ave, El Paso, TX 79903
      View Details
    • $227,950
      0.14 Acres

      El Paso Commercial Space For Sale

      Centrally located commercial space in El Paso, Texas.
      3214 Montana Ave, El Paso, TX 79903
      View Details
    • $349,900
      0.16 Acres

      El Paso Commercial Investment Opportunity

      Fully occupied commercial property with long-term tenants, great investment.
      1909-1913 E Yandell Dr, El Paso, TX 79903
      View Details
    • New
      $374,950
      Pending

      El Paso Commercial Building

      Commercial property in El Paso with owner-financed option.
      2208 Montana Ave, El Paso, TX 79903
      View Details
    • New
      $374,950
      Pending

      Montana Avenue Commercial Building For Sale

      Commercial property with owner-financed option in the heart of El Paso.
      2208 Montana Ave, El Paso, TX 79903
      View Details
    • $1,600,000
      10,000 SF

      High-Visibility Corner Lot Building

      10,000 SF building with 12,000 SF parking on corner lot.
      2131 E Missouri Ave, El Paso, TX 79903
      View Details

    Similar Nearby for Lease

    • $825 /Mo
      436 SF

      El Paso Office/Retail Space

      Centrally located, updated office/retail space with high visibility.
      1913 E Yandell Dr, El Paso, TX 79903
      View Details
    • Contact for pricing
      1,100 SF

      Retail Space on Montana Avenue

      Retail space available for lease on Montana Avenue.
      4100 Montana Ave, El Paso, TX 79903
      View Details
    • Contact for pricing
      1,400 SF

      El Paso Retail/Office Space

      Retail, medical, and office spaces available in El Paso.
      2900 Pershing Dr, El Paso, TX 79903
      View Details
    • $1,200 /Mo
      10,890 SF

      El Paso Retail Space Available

      Retail space with drive-thru, suitable for various businesses.
      5002 Trowbridge Dr, El Paso, TX 79903
      View Details
    • $3,000 /Mo
      6,098 SF

      Commercial Retail Property on Montana

      C-4 commercial retail property with loading dock and drive-in door.
      4612 Montana Ave, El Paso, TX 79903
      View Details
    • Contact for pricing
      843 SF

      El Paso Shopping Center Space

      Retail space available in a large El Paso shopping center.
      6101 Gateway Blvd W, El Paso, TX 79903
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3018 Yandell Dr
    El Paso, TX 79903-4113
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.