Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2801 Waterwall Dr, Unit 322 Houston, TX 77056-6438

    • High-rise multifamily apartments
    • 388,937 SF
    • 3.02 lot acres
    OFF-MARKET
    Value Estimations
    $1,535,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6268777
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • WaterWall Place Luxury Apartments / Real Estate Agency
    • WaterWall Place Furnished Apartments - Murphy's Corporate Lodging / Vacation Rental
    • Webenza / Marketing & Advertising
    • Cascada / Parking Lot & Garage
    • FOX Corporate Housing / Travel Agency / Vacation Rental

    Property Details for 2801 Waterwall Dr

    Year built
    2012
    Construction
    BRICK
    Lot size
    3.02 lot acres
    Property size
    388,937 SF
    Property type
    High-rise multifamily apartments
    APN
    1262070010002
    APU
    1262070010002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4622
    Latitude
    29.736
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,960,673
    $21,055,200
    $55,973,095
    $77,028,295
    -
    $21,055,200
    $55,973,095
    $77,028,295

    Comparable in this City

    • Value Estimation
      $1,320,000
      284,977 SF

      3100 Post Oak Blvd, Unit 272

      HIGH-RISE APARTMENTS • 284,977 SF
      3100 Post Oak Blvd, Houston, TX 77056-6794
      View Details
    • Value Estimation
      $885,000
      40,732 SF

      2300 Mccue Rd, Unit 299

      HIGH-RISE APARTMENTS • 40,732 SF
      2300 Mccue Rd, Houston, TX 77056-4638
      View Details
    • Value Estimation
      $1,665,000
      539,820 SF

      5151 Hildago St, Unit 397

      HIGH-RISE APARTMENTS • 539,820 SF
      5151 Hildago St, Houston, TX 77056
      View Details
    • Value Estimation
      $1,805,000
      441,508 SF

      1750 Sky Lark Ln, Unit 355

      HIGH-RISE APARTMENTS • 441,508 SF
      1750 Sky Lark Ln, Houston, TX 77056-3732
      View Details
    • Value Estimation
      $1,400,000
      359,859 SF

      5250 Brownway St, Unit 298

      HIGH-RISE APARTMENTS • 359,859 SF
      5250 Brownway St, Houston, TX 77056-4932
      View Details
    • Value Estimation
      $930,000
      35,185 SF

      2345 Sage Rd, Unit 346

      HIGH-RISE APARTMENTS • 35,185 SF
      2345 Sage Rd, Houston, TX 77056-4624
      View Details

    Similar Nearby for Sale

    • $1,448,900
      4,446 SF

      Tanglewood Multifamily Investment

      Prime Houston location, 2-unit building
      5610 Woodway Dr, Houston, TX 77056
      View Details
    • Contact for pricing
      22,176 SF

      Galleria Redevelopment: Prime Houston Site

      Rare Redevelopment Opportunity: Income-Producing, Multifamily
      3101 Sage Rd, Houston, TX 77056
      View Details
    • Contact for pricing

      IMT Uptown Post Oak Opportunity

      Located in Uptown/Galleria, offering urban convenience and natural retreats.
      1111 Post Oak Blvd, Houston, TX 77056
      View Details
    • Contact for pricing
      1.00 Acre

      Galleria Area Redevelopment Site

      Prime 1-Acre Houston Land, Endless Potential
      3055 Sage Rd, Houston, TX 77056
      View Details
    • Contact for pricing
      2.62 Acres

      Galleria Area Commercial Land

      2.62 Acres, Prime Houston Location
      3500 Sage Rd, Houston, TX 77056
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo

      Galleria Condo with Private Garage

      2-bedroom condo in the Galleria with private garage.
      3505 Sage Rd, Houston, TX 77056
      View Details
    • Contact for pricing

      Westheimer Road Property For Rent

      Property available for rent at 5200 Westheimer Road.
      5200 Westheimer Rd, Houston, TX 77056
      View Details
    • $23 SF/Yr
      267,576 SF

      Galleria Area Office Space Available

      Office space with upscale amenities in the Galleria submarket.
      5151 San Felipe St, Houston, TX 77056
      View Details
    • Contact for pricing
      43,737 SF

      Renovated Office Building with Amenities

      Office building featuring renovated spaces, tenant lounge, and onsite management.
      5433 Westheimer Rd, Houston, TX 77056
      View Details
    • $16 SF/Yr
      4,943 SF

      Office Space with Renovations

      Office space for rent with ongoing extensive renovations.
      2 Riverway Dr, Houston, TX 77056
      View Details
    • New
      Contact for pricing

      5444 Westheimer

      Discover many ways to work your way in South San Jose
      5444 Westheimer Ave, Houston, TX 77056
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2801 Waterwall Dr, Unit 322
    Houston, TX 77056-6438
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!