Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2800 Rose Cyn Cir Phoenix, AZ 85086-2412

    • Assisted living facilities
    • 98,206 SF
    • 8.70 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1944913
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Merrill Gardens at Anthem / Aged Care / Retirement Community

    Property Details for 2800 Rose Cyn Cir

    Year built
    2016
    Construction
    STEEL FRAME
    Lot size
    8.70 lot acres
    Property size
    98,206 SF
    Zone code
    R1-8
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    203-05-981A
    APU
    20305981A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.121
    Latitude
    33.8448
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $210,277
    $0.00
    $0.00
    $2,945,270
    -
    $1,948,600
    $27,504,100
    $29,452,700

    Comparable in this City

    • Value Estimation
      $175,000
      2,423 SF

      35720 34th Dr

      HOMES (RETIRED, NURSING) • 2,423 SF
      35720 34th Dr, Phoenix, AZ 85086-2288
      View Details
    • Value Estimation by Request
      83,675 SF

      42015 Venture Dr

      HOMES (RETIRED, NURSING) • 83,675 SF
      42015 Venture Dr, Phoenix, AZ 85086-3193
      View Details
    • Value Estimation by Request
      2,423 SF

      3418 Little Hopi Dr

      HOMES (RETIRED, NURSING) • 2,423 SF
      3418 Little Hopi Dr, Phoenix, AZ 85086-2272
      View Details
    • Value Estimation by Request
      3,437 SF

      41920 Spy Glass Dr, Unit 46

      HOMES (RETIRED, NURSING) • 3,437 SF
      41920 Spy Glass Dr, Phoenix, AZ 85086-1943
      View Details
    • Value Estimation by Request
      7,665 SF

      34975 Nn Vly Pkwy Ste, Unit 138

      MEDICAL BUILDING • 7,665 SF
      34975 Nn Vly Pkwy Ste, Phoenix, AZ 85086-4030
      View Details
    • Value Estimation by Request
      6,132 SF

      34975 Nn Vly Pkwy Ste, Unit 106

      MEDICAL BUILDING • 6,132 SF
      34975 Nn Vly Pkwy Ste, Phoenix, AZ 85086-4029
      View Details

    Similar Nearby for Sale

    • $860,000
      2,153 SF

      Prime Anthem Medical Office Condo

      Vacant 2,153 SF Medical Office - $860K
      42104 Venture Dr Bldg D, New River, AZ 85086
      View Details
    • $235,000
      1.16 Acres

      Hillside Lot with Mountain Views

      Phoenix land with mountain views, shared well, ready to build.
      42400 N Central Ave, Phoenix, AZ 85086
      View Details
    • Contact for pricing

      Land Near Anthem, Arizona

      Rural land near Anthem, Arizona, gateway to Northern Arizona.
      755 W Honda Bow Rd, Phoenix, AZ 85086
      View Details
    • $60,000

      New River Vacant Land

      1.222 acre vacant lot in growing New River area.
      36822 N 17Th Ave, Phoenix, AZ 85086
      View Details
    • $495,000
      1.25 Acres

      Phoenix Land with Mountain Views

      Residential land in Phoenix with unobstructed mountain views.
      W Irvine - Lot K Rd, Phoenix, AZ 85086
      View Details
    • $1,750,000
      5.00 Acres

      Phoenix Land with Mountain Views

      Five acre Phoenix land parcel suitable for luxury home building.
      3451 W Irvine Rd, Phoenix, AZ 85086
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,309 SF

      Anthem Way Retail Space Available

      Retail space with great visibility near I-17 freeway.
      4208 W Anthem Way, Anthem, AZ 85086
      View Details
    • $30 SF/Yr
      30,361 SF

      Anthem Office and Medical Space

      Office and medical space available for lease in Anthem, Arizona.
      3715 W Anthem Way, Anthem, AZ 85086
      View Details
    • Contact for pricing
      2,965 SF

      Retail Space Near Interstate 17

      Retail space with easy access to Interstate 17.
      3655-3720 W Anthem Way, Anthem, AZ 85086
      View Details
    • Contact for pricing
      2,385 SF

      Anthem Way Retail Space Available

      Retail space in a well-located Anthem shopping center.
      3668 W Anthem Way, Anthem, AZ 85086
      View Details
    • Contact for pricing
      1,523 SF

      Medical Office in Anthem, Arizona

      Move-in ready medical offices with high-traffic location and ample parking.
      3624 W Anthem Way, Anthem, AZ 85086
      View Details
    • $1.05 SF/Yr
      1,435 SF

      Anthem Mixed-Use Property For Lease

      Mixed-use property in Anthem, supporting office, medical, retail, and showroom.
      42201 N 41St Dr, Anthem, AZ 85086
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2800 Rose Cyn Cir
    Phoenix, AZ 85086-2412
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.