Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    28 Wyoming St Dorchester, MA 02121-1247
    Back to Search
    Property profile & analytics

    28 Wyoming St, Dorchester, MA 02121-1247

    View on Map
    • Investment properties
    • 9,705 SF
    • 0.11 lot acres
    Off-Market
    Last Sale Jun 28, 2024
    $77,500,000
    Property ID
    US38-1340525
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 28 Wyoming St

    Year built
    1920
    Construction
    BRICK
    Lot size
    0.11 lot acres
    Zone code
    RC
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    ROXB W:12 P:02049 S:000
    APU
    ROXBW12P02049S000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 28, 2024 $77,500,000 Nhpf Npa Owner LLC Pnc Arhpf New Port Antoni Quit Claim Arm's Length For Ne States $15M · Nhp Foundation
    Jul 31, 2020 — Pnc Arhpf New Port Anton — Deed · related $40M · Massachusetts Housing Finance Agency
    Nov 25, 2015 — Pnc Arhpf New Prt Antonio New Port Antonio LP Quit Claim Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      Off market
      ML approach
      Off market

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dorchester
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.0863
    Latitude
    42.3152
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2016
    $6,253
    $326,893
    $639,303
    $966,196
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2,052 SF

      154-154A Geneva Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      154-154A Geneva Ave, Dorchester, MA 02121
      View Details
    • Value Estimation
      $1,510,000
      9,750 SF

      30-32 Bicknell St

      OFFICE/RESIDENTIAL (MIXED USE)
      30-32 Bicknell St, Dorchester, MA 02121
      View Details
    • Value Estimation
      $3,210,000
      21,480 SF

      59-63B Washington St

      OFFICE/RESIDENTIAL (MIXED USE)
      59-63B Washington St, Dorchester, MA 02121
      View Details
    • Value Estimation
      $2,280,000
      15,600 SF

      280 Seaver St

      OFFICE/RESIDENTIAL (MIXED USE)
      280 Seaver St, Dorchester, MA 02121-1538
      View Details
    • Value Estimation
      $1,510,000
      9,573 SF

      53 Holborn St

      OFFICE/RESIDENTIAL (MIXED USE)
      53 Holborn St, Dorchester, MA 02121
      View Details
    • Value Estimation
      $22,120,000
      8,864 SF

      58 Holworthy St

      OFFICE/RESIDENTIAL (MIXED USE)
      58 Holworthy St, Dorchester, MA 02121-1123
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,462 SF

      Mixed-Use Development Site in Dorchester

      ZBA-approved 22-unit mixed-use development site in Four Corners/Fairmount corridor.
      2-8 Bowdoin St, Boston, MA 02121
      View Details
    • Contact for pricing

      Mixed-Use Development Site in Dorchester

      Approved 22-unit mixed-use development site in Four Corners/Fairmount corridor.
      2-8 Bowdoin St, Boston, MA 02121
      View Details
    • Contact for pricing
      7,462 SF

      Mixed-Use Development Site in Dorchester

      Approved 22-unit mixed-use development site in Four Corners/Fairmount corridor.
      2-8 Bowdoin St, Boston, MA 02121
      View Details
    • Contact for pricing
      4,104 SF

      94 Normandy Street, Boston, MA 02121

      Multifamily properties
      94 Normandy St, Boston, MA 02121
      View Details
    • Contact for pricing
      2,736 SF

      Waumbeck Street Multifamily Investment Opportunity

      Spacious units near transit, restaurants, and shops with parking.
      33 Waumbeck St, Boston, MA 02121
      View Details
    • Contact for pricing
      Pending

      Two-Family Home with Vacant Units

      Two vacant units, ideal for owner-occupancy or investment.
      10 Carmen St, Boston, MA 02121
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Auto Body & Service Facility

      Turn-key auto body/service garage in Dorchester, Boston, available for lease.
      310 Columbia Rd, Boston, MA 02121
      View Details
    • Contact for pricing
      1,650 SF

      Dorchester Retail Space Available

      Retail space available for rent in Dorchester, Massachusetts.
      324-330 Washington St, Dorchester, MA 02121
      View Details
    • Contact for pricing

      Flex Space with Outdoor Storage

      8,778 SF flex space with contiguous 1.5 acres available.
      167 Devon St, Boston, MA 02121
      View Details
    • Contact for pricing

      Washington Street Commercial Space

      Commercial space available for rent on Washington Street.
      330 Washington Street Pl, Boston, MA 02121
      View Details
    • Contact for pricing
      2,100 SF

      Prime Blue Hill Avenue Office

      Attractive masonry building with wheelchair accessible office space for rent.
      402 Blue Hill Ave, Dorchester, MA 02121
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28 Wyoming St
    Dorchester, MA 02121-1247
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28 Wyoming St, Dorchester, MA, 02121
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!