Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$20,165,000
Medical Office Space
28 White Brg Pike Nashville, TN 37205-1499
Entity Owned
3-yr Hold
Free & Clear
Property ID
US80-0843055
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
1982
Total area
87,127 SF
Lot
2.31 ac (100,624 SF)
Zoning code
SCC
APN
103-14-0-116-00
UPID
US80-0843055
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Premier Radiology Medical Clinic
-
Sherman Aesthetic Center Spa & Massage Center Alternative Medicine Practice
-
Premier Radiology: Mc Lendon William B MD Physician Medical Clinic
-
Premier Radiology: Mac Curdy Jr Joe Milton MD Physician
-
Premier Radiology: Nau Paul C MD Physician
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$14.21M
Comparable Approach
Comparable
$19.27M
Blend (final)
Blend
$20.17M
Owner & transaction history
Hrt Of Tennessee LLC · 3 yrs held
Hrt Of Tennessee LLC
since 2022
Last sale
$21.0M
7 recorded transactions
Zoning & alternative use
SCC · Nashville, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Nashville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Nashville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$19,395,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$15,390,000
6.5%
$14,205,000
7%
$13,190,000
Alternative Use
Use
Estimation
MEDICAL BUILDING
$30,405,000
Current use
OFFICE BUILDING
$25,440,000
Change: -16% · Conversion: Easy
NEIGHBORHOOD: SHOPPING CENTER
$25,225,000
Change: -17% · Conversion: Difficult
Blend value · Realmo final
$20.17M
Range $18.15M – $22.18M · ±10% · vs last sale $21.00M (Sep 16 2022)
Last sale anchor
$21.00M
Sep 16 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$231 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$199,770
Tax year 2023
Assessed value
$6,139,200
Assessed 2023
Previous assessed
$6,139,200
+0.0% YoY
Effective rate
3.25%
On assessed value
Assessed land
$1,408,720
Assessed improvement
$4,730,480
Land market value
$3,521,800
Improvement market value
$11,826,200
Total market value
$15,348,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
Off-Market
Year built
1982
Heating
CENTRAL
Cooling
CENTRAL
Stories
4
Total area
87,127 SF
Lot
2.31 ac (100,624 SF)
Zoning code
SCC
APN
103-14-0-116-00
UPID
US80-0843055
Jurisdiction
DAVIDSON
Zoning & alternative use
SCC · Nashville, TN
Zoning SCC · permitted uses
SCC · Nashville, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Nashville. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
MEDICAL BUILDING Current
Est. value
$30.4M
OFFICE BUILDING
Est. value
$25.4M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$25.2M
MEDICAL BUILDING Current
OFFICE BUILDING
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1982
Heating
CENTRAL
Cooling
Yes
Stories
4
Lot
2.31 ac
Current owner
From public records · entity-resolved
Hrt Of Tennessee LLC
Entity
Free & Clear · 3 yrs held
Mailing address
PO BOX 92129, SOUTHLAKE, TX 76092-0102
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 16, 2022
$21,000,000
Hrt Of Tennessee LLC
Mil White Bridge LLC
Special Warranty Deed
—
Dec 26, 2019
$11,500,000
Mll White Bridge LLC
28 Wbr Holdings LLC
Special Warranty Deed
$40,875,000 · Capital One NA
Dec 16, 2019
—
28 Wbr Holdings LLC
Nol LLC
Quit Claim Deed
related
$6,838,638 · Pinnacle Bk
Dec 19, 2008
—
David Ptshp
A-d-h Ptshp
Quit Claim Deed
related
—
Dec 19, 2008
$11,075,000
Ptshp I Davis
A-d-h Ptshp
Grant Deed
—
—
—
Nol LLC
—
Loan Modification
related
—
—
—
28 Wbr Holdings LLC
—
Loan Modification
related
$6,838,638 · Pinnacle Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 28 White Brg Pike?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
