Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2725 W State St Bristol, TN 37620

    • Office Properties & Spaces
    • 2,052 SF
    • 65.00 lot acres
    For Sale
    View listing
    $450,000
    Last Sale
    Feb 06, 2025
    $525,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1623622
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 2725 W State St

    Year built
    1959
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    65.00 lot acres
    Property size
    2,052 SF
    Property type
    Office Properties & Spaces
    APN
    082020B B 01300
    APU
    082020BB01300

    Description

    Exceptional investment opportunity: a 2,000 square foot medical retail building in Bristol, Tennessee, currently leased to Savida Health under a Net Lease (NN+) agreement. The property boasts a strong 8.00% cap rate and a compelling $575,000 asking price, translating to $287.50 per square foot. The five-year lease, commencing February 12, 2024, and expiring February 11, 2029, includes a corporate guarantee from Savida Health, a rapidly expanding company with 54+ locations. The lease features a 2% annual rent increase, ensuring consistent cash flow growth. The building, constructed in 1967 and extensively renovated in 2023, sits on a 0.35-acre lot in a high-growth area, directly across from new Class A multifamily and self-storage developments. Its prime State Street location offers excellent visibility and proximity to the Hard Rock Casino & Hotel, as well as numerous national retailers. The property's recent improvements include upgrades to the building and parking lot. The lease includes two, two-year renewal options. This recession-resistant investment presents a rare opportunity to acquire a stable, high-performing asset with significant upside potential. The strong tenant, prime location, and built-in rent increases make this a compelling investment for discerning buyers. The Net Operating Income (NOI) is $46,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bristol
    County
    Sullivan
    State
    Tennessee
    Longitude
    -82.216
    Latitude
    36.5942
    CBSA code
    28700
    CBSA name
    KINGSPORT-BRISTOL-BRISTOL, TN-VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $33,840
    $32,720
    $66,560
    -
    $84,600
    $81,800
    $166,400

    Comparable in this City

    • Value Estimation by Request
      480 SF

      2200 State St

      OFFICE (GENERAL) • 480 SF
      2200 State St, Bristol, TN 37620-1942
      View Details
    • Value Estimation by Request
      5,164 SF

      1918 State St

      OFFICE (GENERAL) • 5,164 SF
      1918 State St, Bristol, TN 37620-1940
      View Details
    • Value Estimation by Request
      1,215 SF

      State St

      OFFICE (GENERAL) • 1,215 SF
      State St, Bristol, TN 37620
      View Details
    • Value Estimation by Request
      4,900 SF

      777 Anderson St

      OFFICE (GENERAL) • 4,900 SF
      777 Anderson St, Bristol, TN 37620-2276
      View Details
    • Value Estimation by Request
      2,704 SF

      1300 Georgia Ave

      OFFICE (GENERAL) • 2,704 SF
      1300 Georgia Ave, Bristol, TN 37620-4048
      View Details
    • Value Estimation
      $2,720,000
      35,070 SF

      1135 Volunteer Pkwy

      OFFICE (GENERAL) • 35,070 SF
      1135 Volunteer Pkwy, Bristol, TN 37620-4658
      View Details

    Similar Nearby for Sale

    • $900,000
      7,050 SF

      Bristol Commercial Property - 7,050 SF

      Prime Bristol location, 7,050 sq ft, 3.5 acres
      3080 State St, Bristol, TN 37620
      View Details
    • $115,000

      Commercial Property Near Downtown Bristol

      Two-story property near downtown Bristol, ready for commercial upfit.
      943 Shelby St, Bristol, TN 37620
      View Details
    • $349,777
      2,000 SF

      Commercial Lot with Garage, Office

      1.85-acre commercial lot with garage and office space in Tennessee.
      2182 Us 11W, Bristol, TN 37620
      View Details
    • $450,000
      2,455 SF

      Volunteer Parkway Commercial Opportunity

      High-visibility commercial property near Bristol Motor Speedway.
      2515 Volunteer Pkwy, Bristol, TN 37620
      View Details
    • $3,795,000
      30,959 SF

      Bristol Commercial Property For Sale

      27,000 sq ft leased, 3,000 sq ft available.
      1241 Volunteer Pkwy, Bristol, TN 37620
      View Details
    • $1,249,900
      2,100 SF

      Versatile Mixed-Use Property For Sale

      Four parcels zoned B-3, ideal for retail, office, or mixed-use.
      109 Meadow St, Bristol, TN 37620
      View Details

    Similar Nearby for Lease

    • $11 SF/Yr
      32,250 SF

      1135 Volunteer Pkwy

      Retail properties • 32,250 SF
      1135 Volunteer Pkwy, Bristol, TN 37620
      View Details
    • Contact for pricing
      521,824 SF

      Prime Bristol Warehouse Space

      Large warehouse, flexible lease options
      364 Exide Dr, Bristol, TN 37620
      View Details
    • $14 SF/Yr
      2,640 SF

      Equipped Medical Office Space

      2640 SF medical office space in Bristol, TN for rent.
      109 Meadow View Rd, Bristol, TN 37620
      View Details
    • $20 SF/Yr
      13,800 SF

      Prime Office Space Available Now

      Mountain retreat office campus; flexible suites.
      2604 Us-421, Bristol, TN 37620
      View Details
    • $11 SF/Yr
      26,000 SF

      Downtown Bristol Office Space

      Versatile Office Building, Downtown Bristol
      615 Shelby St, Bristol, TN 37620
      View Details
    • $2,300 /Mo
      1,520 SF

      Downtown Bristol Remodeled Office Space

      Remodeled office space in Downtown Bristol with utilities included.
      630 Broad St, Bristol, TN 37620
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2725 W State St
    Bristol, TN 37620
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.